do it in excle please

bb 67 Break-Even Analysis 68 In looking at break-even analysis, we can start with revenues, costs, and NPVs under different sales assumptions, which will be: 69 70 Investment 71 72 Annual sales 1,000 3,000 10,000 73 Revenues 74 Variable costs 75 Fixed costs 76 Depreciation 77 EBT 78 Taxes 79 Net income 80 81 OCF 82 83 NPV 84 bb 67 Break-Even Analysis 68 In looking at break-even analysis, we can start with revenues, costs, and NPVs under different sales assumptions, which will be: 69 70 Investment 71 72 Annual sales 1,000 3,000 10,000 73 Revenues 74 Variable costs 75 Fixed costs 76 Depreciation 77 EBT 78 Taxes 79 Net income 80 81 OCF 82 83 NPV 84