Donaldson Company's contribution format income statement for the most recent month is shown below: Per Unit...

Transcribed Image Text:

Donaldson Company's contribution format income statement for the most recent month is shown below: Per Unit $12.50 7.50 Total Sales $500,000 300,000 Variable expenses Contribution margin $ 5.00 200,000 Fixed expenses 180,000 Net operating income $ 20,000 The company sold 40,000 units in its most recent month and its relevant range of production is 30,000 to 50,000 units. 1 Excel Analytics 05-01 (Static) Part 1 Part 1 of 3 Required: 1. In the Excel file: a. How is the contribution margin shown in cell B14 being calculated? b. How is the net operating income shown in cell B16 being calculated? c. How is the net profit margin percentage shown in cell B18 being calculated? d. How is the contribution margin ratio shown e. How is the break-even sales shown in cell G12 being calculated? Will the amount shown in cell G12 change if unit sales change 16.66 points cell D14 being calculated? eBook and all else holds constant? f. How is the margin of safety percentage in cell G14 being calculated? Print References Complete this question by entering your answers in the tabs below. Req 1A Reg 1B Req 10 Req 1D Req 1E Req 1F How is the contribution margin shown in cell B14 being calculated? OSales (cell B12) – Variable expenses (cell B13) OSales (cell B12) + Variable expenses (cell B13) OSales (cell B12) x Variable expenses (cell B13) OSales (cell B12) + Variable expenses (cell B13) 1 Excel Analytics 05-01 (Static) Part 1 Part 1 of 3 Required: 1. In the Excel file: a. How is the contribution margin shown in cell B14 being calculated? b. How is the net operating income shown in cell B16 being calculated? c. How is the net profit margin percentage shown in cell B18 being calculated? d. How is the contribution margin ratio shown in cell D14 being calculated? e. How is the break-even sales shown in cell G12 being calculated? Will the amount shown in cell G12 change if unit sales change and all else holds constant? 16.66 points eBook Print f. How is the margin of safety percentage in cell G14 being calculated? References Complete this question by entering your answers in the tabs below. Req 1A Req 1B Req 1C Req 1D Req 1E Req 1F How is the net operating income shown in cell B16 being calculated? OContribution margin (cell B14) – Fixed expenses (cell B15) OContribution margin (cell B14) + Fixed expenses (cell B15) OContribution margin (cell B14) x Fixed expenses (cell B15) OContribution margin (cell B14) + Fixed expenses (cell B15) 1 Excel Analytics 05-01 (Static) Part 1 Part 1 of 3 Required: 1. In the Excel file: a. How is the contribution margin shown in cell B14 being calculated? b. How is the net operating income shown in cell B16 being calculated? c. How is the net profit margin percentage shown in cell B18 being calculated? d. How is the contribution margin ratio shown in cell D14 being calculated? e. How is the break-even sales shown in cell G12 being calculated? Will the amount shown in cell G12 change if unit sales change and all else holds constant? 16.66 points eBook f. How is the margin of safety percentage in cell G14 being calculated? Print References Complete this question by entering your answers in the tabs below. Req 1A Req 1B Req 10 Req 1D Req 1E Req 1F How is the net profit margin percentage shown in cell B18 being calculated? ONet operating income (cell B16) – Sales (celI B12) ONet operating income (cell B16) + Sales (cell B12) ONet operating income (cell B16) x Sales (cell B12) ONet operating income (cell B16) + Sales (cell B12) Excel Analytics 05-01 (Static) Part 1 Part 1 of 3 Required: 1. In the Excel file: a. How is the contribution margin shown in cell B14 being calculated? b. How is the net operating income shown in cell B16 being calculated? c. How is the net profit margin percentage shown in cell B18 being calculated? d. How is the contribution margin ratio shown in cell D14 being calculated? e. How is the break-even sales shown in cell G12 being calculated? Will the amount shown in cell G12 change if unit sales change 16.66 points eBook and all else holds constant? Print f. How is the margin of safety percentage in cell G14 being calculated? References Complete this question by entering your answers in the tabs below. Req 1A Req 1B Reg 10 Req 1D Req 1E Req 1F How is the contribution margin ratio shown in cell D14 being calculated? OContribution margin per unit (cell C14) – Selling price per unit (cell C12) Contribution margin per unit (cell C14) + Selling price per unit (cell C12) OContribution margin per unit (cell C14) x Selling price per unit (cell C12) OContribution margin per unit (cell C14) + Selling price per unit (cell C12) 1 Deguired: Required information b. How is the net operating income shown in cell B16 being calculated? c. How is the net profit margin percentage shown in cell B18 being calculated? d. How is the contribution margin ratio shown in cell D14 being calculated? e. How is the break-even sales shown in cell G12 being calculated? Will the amount shown in cell G12 change if unit sales change and all else holds constant? Part 1 of 3 f. How is the margin of safety percentage in cell G14 being calculated? 16.66 points Complete this question by entering your answers in the tabs below. eBook Print Req 1A Req 1B Reg 10 Req 1D Req 1E Req 1F References How is the break-even sales shown in cell G12 being calculated? Will the amount shown in cell G12 change if unit sales change and all else holds constant? 1e-1. OFixed expenses (cell B15) – Contribution margin ratio (cell D14) OFixed expenses (cell B15) + Contribution margin ratio (cell D14) OFixed expenses (cell B15) x Contribution margin ratio (cell D14) OFixed expenses (cell B15) + Contribution margin ratio (cell D14) 1e-2. Will the amount shown in cell G12 change if unit sales change and all else holds constant? ONo, the amount will stay constant. OYes, the amount will change. 1 Deguired: Required information b. How is the net operating income shown in cell B16 being calculated? c. How is the net profit margin percentage shown in cell B18 being calculated? d. How is the contribution margin ratio shown in cell D14 being calculated? e. How is the break-even sales shown in cell G12 being calculated? Will the amount shown in cell G12 change if unit sales change Part 1 of 3 and all else holds constant? f. How is the margin of safety percentage in cell G14 being calculated? 16.66 points Complete this question by entering your answers in the tabs below. eBook Print Req 1A Req 1B Reg 10 Req 1D Reg 1E Reg 1F References How is the margin of safety percentage in cell G14 being calculated? OMargin of safety in dollars (cell G13) – Actual sales (cell G11) OMargin of safety in dollars (cell G13) + Actual sales (cell G11) OMargin of safety in dollars (cell G13) x Actual sales (cell G11) OMargin of safety in dollars (cell G13) + Actual sales (cell G11) Reg 1F Reg 1E Donaldson Company's contribution format income statement for the most recent month is shown below: Per Unit $12.50 7.50 Total Sales $500,000 300,000 Variable expenses Contribution margin $ 5.00 200,000 Fixed expenses 180,000 Net operating income $ 20,000 The company sold 40,000 units in its most recent month and its relevant range of production is 30,000 to 50,000 units. 1 Excel Analytics 05-01 (Static) Part 1 Part 1 of 3 Required: 1. In the Excel file: a. How is the contribution margin shown in cell B14 being calculated? b. How is the net operating income shown in cell B16 being calculated? c. How is the net profit margin percentage shown in cell B18 being calculated? d. How is the contribution margin ratio shown e. How is the break-even sales shown in cell G12 being calculated? Will the amount shown in cell G12 change if unit sales change 16.66 points cell D14 being calculated? eBook and all else holds constant? f. How is the margin of safety percentage in cell G14 being calculated? Print References Complete this question by entering your answers in the tabs below. Req 1A Reg 1B Req 10 Req 1D Req 1E Req 1F How is the contribution margin shown in cell B14 being calculated? OSales (cell B12) – Variable expenses (cell B13) OSales (cell B12) + Variable expenses (cell B13) OSales (cell B12) x Variable expenses (cell B13) OSales (cell B12) + Variable expenses (cell B13) 1 Excel Analytics 05-01 (Static) Part 1 Part 1 of 3 Required: 1. In the Excel file: a. How is the contribution margin shown in cell B14 being calculated? b. How is the net operating income shown in cell B16 being calculated? c. How is the net profit margin percentage shown in cell B18 being calculated? d. How is the contribution margin ratio shown in cell D14 being calculated? e. How is the break-even sales shown in cell G12 being calculated? Will the amount shown in cell G12 change if unit sales change and all else holds constant? 16.66 points eBook Print f. How is the margin of safety percentage in cell G14 being calculated? References Complete this question by entering your answers in the tabs below. Req 1A Req 1B Req 1C Req 1D Req 1E Req 1F How is the net operating income shown in cell B16 being calculated? OContribution margin (cell B14) – Fixed expenses (cell B15) OContribution margin (cell B14) + Fixed expenses (cell B15) OContribution margin (cell B14) x Fixed expenses (cell B15) OContribution margin (cell B14) + Fixed expenses (cell B15) 1 Excel Analytics 05-01 (Static) Part 1 Part 1 of 3 Required: 1. In the Excel file: a. How is the contribution margin shown in cell B14 being calculated? b. How is the net operating income shown in cell B16 being calculated? c. How is the net profit margin percentage shown in cell B18 being calculated? d. How is the contribution margin ratio shown in cell D14 being calculated? e. How is the break-even sales shown in cell G12 being calculated? Will the amount shown in cell G12 change if unit sales change and all else holds constant? 16.66 points eBook f. How is the margin of safety percentage in cell G14 being calculated? Print References Complete this question by entering your answers in the tabs below. Req 1A Req 1B Req 10 Req 1D Req 1E Req 1F How is the net profit margin percentage shown in cell B18 being calculated? ONet operating income (cell B16) – Sales (celI B12) ONet operating income (cell B16) + Sales (cell B12) ONet operating income (cell B16) x Sales (cell B12) ONet operating income (cell B16) + Sales (cell B12) Excel Analytics 05-01 (Static) Part 1 Part 1 of 3 Required: 1. In the Excel file: a. How is the contribution margin shown in cell B14 being calculated? b. How is the net operating income shown in cell B16 being calculated? c. How is the net profit margin percentage shown in cell B18 being calculated? d. How is the contribution margin ratio shown in cell D14 being calculated? e. How is the break-even sales shown in cell G12 being calculated? Will the amount shown in cell G12 change if unit sales change 16.66 points eBook and all else holds constant? Print f. How is the margin of safety percentage in cell G14 being calculated? References Complete this question by entering your answers in the tabs below. Req 1A Req 1B Reg 10 Req 1D Req 1E Req 1F How is the contribution margin ratio shown in cell D14 being calculated? OContribution margin per unit (cell C14) – Selling price per unit (cell C12) Contribution margin per unit (cell C14) + Selling price per unit (cell C12) OContribution margin per unit (cell C14) x Selling price per unit (cell C12) OContribution margin per unit (cell C14) + Selling price per unit (cell C12) 1 Deguired: Required information b. How is the net operating income shown in cell B16 being calculated? c. How is the net profit margin percentage shown in cell B18 being calculated? d. How is the contribution margin ratio shown in cell D14 being calculated? e. How is the break-even sales shown in cell G12 being calculated? Will the amount shown in cell G12 change if unit sales change and all else holds constant? Part 1 of 3 f. How is the margin of safety percentage in cell G14 being calculated? 16.66 points Complete this question by entering your answers in the tabs below. eBook Print Req 1A Req 1B Reg 10 Req 1D Req 1E Req 1F References How is the break-even sales shown in cell G12 being calculated? Will the amount shown in cell G12 change if unit sales change and all else holds constant? 1e-1. OFixed expenses (cell B15) – Contribution margin ratio (cell D14) OFixed expenses (cell B15) + Contribution margin ratio (cell D14) OFixed expenses (cell B15) x Contribution margin ratio (cell D14) OFixed expenses (cell B15) + Contribution margin ratio (cell D14) 1e-2. Will the amount shown in cell G12 change if unit sales change and all else holds constant? ONo, the amount will stay constant. OYes, the amount will change. 1 Deguired: Required information b. How is the net operating income shown in cell B16 being calculated? c. How is the net profit margin percentage shown in cell B18 being calculated? d. How is the contribution margin ratio shown in cell D14 being calculated? e. How is the break-even sales shown in cell G12 being calculated? Will the amount shown in cell G12 change if unit sales change Part 1 of 3 and all else holds constant? f. How is the margin of safety percentage in cell G14 being calculated? 16.66 points Complete this question by entering your answers in the tabs below. eBook Print Req 1A Req 1B Reg 10 Req 1D Reg 1E Reg 1F References How is the margin of safety percentage in cell G14 being calculated? OMargin of safety in dollars (cell G13) – Actual sales (cell G11) OMargin of safety in dollars (cell G13) + Actual sales (cell G11) OMargin of safety in dollars (cell G13) x Actual sales (cell G11) OMargin of safety in dollars (cell G13) + Actual sales (cell G11) Reg 1F Reg 1E

Answer rating: 100% (QA)

Answer As per given conditions Data points for Graph 21 Profit Graph Information 22 Volume ... View the full answer