don'tupload the answer. email me the excel sheet.

here is the income statement for 3 years........make me 3 years balance sheet and cash flow statement using this income statement.

using the excel sheet.

\fmy startup cost is 200000 and my cash 25000 and bank loan is 175000 please make me 3 years balance sheet and cashflow statement use vehical for depreciation Expenses Start-up cost % Repair and Maintenance Expense 46,266 23% Opening Inventories 86,361 43% Equipment 43,180 22% 8,636 4% 760 11,515 3,282 ###