Donut Information Based on the below data, create the profit model for Donuts to Go. Assume that each customer will buy one donut and one cup of coffee Sales estimate range from 200-5000 per week Time period Revenue: Cup of Coffee Revenue: Donut Donut ingredients per donunt) paper products: napkins, plates etc Insurance $4.00 $3.50 $0.60 per donut $5,550.00 month $200.00 Maintenance & Repairs to equipment month Marketing & Promotion: Advertising month Coffee per cup Coffee cups per cup Payroll: Wages (Owner/ Manager) month Payroll: Wages (per Employees) month Donut and Coffee equipment rent month Professional Fees: Accounting month Professional Fees: Legal month Powdered and Liquid Beverages Rent month Previous research expense for Donuts advancements Supplies: Office month month $0.00 $50.00 $0.25 $0.10 $2,500.00 $1,000.00 $500.00 $50.00 $25.00 $0.00 $1,000.00 $1,500.00 $25.00 $200.00 Muffins to Go Assume that each customer will buy one muffin and one cup of coffee Sales estimate range from 200-5000 per week Muffins to Go Assume that each customer will buy one muffin and one cup of coffee Sales estimate range from 200-5000 per week Muffin Financial Information Time period $4.00 Revenue: Cup of Coffee Revenue: Muffin Muffin ingredients (per muffin) paper products: napkins, plates etc Insurance per donut $5.50 $1.20 month $500.00 Maintenance & Repairs to equipment month Marketing & Promotion: Advertising month Coffee per cup Coffee cups per cup Payroll: Wages (Owner Manager) month Payroll: Wages (per Employees) month Muffin and Coffee equipment rent month Professional Fees: Accounting month Professional Fees: Legal month Powdered and Liquid Beverages Rent month Previous research expense for Muffin adyancements Supplies Office month Utilities month $0.00 $250.00 $0.25 $0.10 $2,500.00 $1,000.00 $2.500.00 $50.00 $25.00 $0.00 $2,000.00 $2,000.00 $25.00 $500.00 Donut Information Based on the below data, create the profit model for Donuts to Go. Assume that each customer will buy one donut and one cup of coffee Sales estimate range from 200-5000 per week Time period Revenue: Cup of Coffee Revenue: Donut Donut ingredients per donunt) paper products: napkins, plates etc Insurance $4.00 $3.50 $0.60 per donut $5,550.00 month $200.00 Maintenance & Repairs to equipment month Marketing & Promotion: Advertising month Coffee per cup Coffee cups per cup Payroll: Wages (Owner/ Manager) month Payroll: Wages (per Employees) month Donut and Coffee equipment rent month Professional Fees: Accounting month Professional Fees: Legal month Powdered and Liquid Beverages Rent month Previous research expense for Donuts advancements Supplies: Office month month $0.00 $50.00 $0.25 $0.10 $2,500.00 $1,000.00 $500.00 $50.00 $25.00 $0.00 $1,000.00 $1,500.00 $25.00 $200.00 Muffins to Go Assume that each customer will buy one muffin and one cup of coffee Sales estimate range from 200-5000 per week Muffins to Go Assume that each customer will buy one muffin and one cup of coffee Sales estimate range from 200-5000 per week Muffin Financial Information Time period $4.00 Revenue: Cup of Coffee Revenue: Muffin Muffin ingredients (per muffin) paper products: napkins, plates etc Insurance per donut $5.50 $1.20 month $500.00 Maintenance & Repairs to equipment month Marketing & Promotion: Advertising month Coffee per cup Coffee cups per cup Payroll: Wages (Owner Manager) month Payroll: Wages (per Employees) month Muffin and Coffee equipment rent month Professional Fees: Accounting month Professional Fees: Legal month Powdered and Liquid Beverages Rent month Previous research expense for Muffin adyancements Supplies Office month Utilities month $0.00 $250.00 $0.25 $0.10 $2,500.00 $1,000.00 $2.500.00 $50.00 $25.00 $0.00 $2,000.00 $2,000.00 $25.00 $500.00