Du Pont Analysis

Inputs $-$ Income Statement

Sales

CGS

Operating Expenses

Interest Expense

Taxes

Prefered Stock Dividends

Inputs$-$ Balance$-$ Sheet

Current Assets

Fixed Assets

Current Liabilities

Long Term Debt

Share Hodler Equity Preffered

Sharehodler Equity $-$Common

Calculated Variables

Earnings Available to common Share Holders

Assets$/$Liabilities Balance

Total Assets or Liabilites$+$Equity

$$3,074,000\mathrm{.}00$

$$2,088,000\mathrm{.}00$

$$568,000\mathrm{.}00$

$$,93,000\mathrm{.}00$

$$,94,000\mathrm{.}00$

$$10,000\mathrm{.}00$

$$1,223,000\mathrm{.}00$

$$2,374,000\mathrm{.}00$

$$620,000\mathrm{.}00$

$$1,023,000\mathrm{.}00$

$$200,000\mathrm{.}00$

$$1,754,000\mathrm{.}00$

$$3,597,000\mathrm{.}00$

$$3,597,000\mathrm{.}00$

Outputs

Net Profit Margin

Total Asset Turnover

Return on Assets

Financial Leverage Multiplier

Return on Common Equity$]$