During the first calendar quarter of 2016, Clinton Corporation is planning to manufacture a new product...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
During the first calendar quarter of 2016, Clinton Corporation is planning to manufacture a new product and introduce it in two regions. Market research indicates that sales will be 6,000 units in the urban region at a unit price of $53 and 5,000 units in the rural region at $48 each. Because the sales manager expects the product to catch on, he has asked for production sufficient to generate a 4,000-unit ending inventory. The production manager has furnished the following estimates related to manufacturing costs and operating expenses: Variable Fixed (per unit) (total) Manufacturing costs Direct materials A (4 Ib. e 53.15/b.) $12.60 B (2 Ib. e $4.65/b.) 9.30 Direct labor (0.5 hours per uniti 7.50 Manufacturing overhead: Depreciation $7.650 Factory supplies 0.90 4.500 Supervisory salaries 28.800 Other 0.75 22.950 Operating expenses: Selling Advertising 22.500 Sales salaries & commissions 1.50 15.000 Othert 0.90 3.000 Administrative: Office salaries 2.700 Supplies 0.15 1,050 Other 0.08 1.950 *Varies per unit sold, not per unit produced. a. Assuming that the desired ending inventories of materials A and B are 4,000 and 6,000 pounds, respectively, and that work-in-process inventories are immaterial, prepare budgets for the calendar quarter in which the new product will be introduced for each of the following operating factors: Do not use negative signs with any of your answers below. 1. Total sales s0 2. Production units 3. Material purchase cost Material A Material B Total pounds (Ibs.) required for production Desired ending materials inventory Total pounds to be available Beginning materials inventory Total material to be purchased (Ibs.) Total material purchases ($) 4. Direct labor costs $ 0 5. Manufacturing overhead costs Fixed Variable Total Depreciation Factory supplies Supervisory salaries Other 24 Total manufacturing overhead 6. Selling and administrative expenses Fixed Variable Total Selling expenses.: Advertising Sales salaries and commissions Other Total selling expenses Administrative expenses: Office salaries Supplies Other Total administrative expenses D. Using data generated in requirement (a), prepare a buogeted income statement for tne calendar quarter. Assume an overall efrective income tax rate of 30%6. Round answers to the nearest whole number. Do not use negative signs with your answers. Clinton Corporation Budgeted Income Statement For the Quarter Ended March 31, 2016 Sales Cost of Goods Sold: Beginning Inventory - Finished Goods Material: Beginning Inventory - Material Material Purchases Material Available Ending Inventory - Material Direct Material Direct Labor Manufacturing Overhead Total Manufacturing Cost Cost of Goods Available for Sale Ending Inventory - Finished Goods Cost of Goods Sold Gross Profit Operating Expenses: Selling Expenses Administrative Expenses Total Operating Expenses Income before Income Taxes Income Tax Expense Net Income During the first calendar quarter of 2016, Clinton Corporation is planning to manufacture a new product and introduce it in two regions. Market research indicates that sales will be 6,000 units in the urban region at a unit price of $53 and 5,000 units in the rural region at $48 each. Because the sales manager expects the product to catch on, he has asked for production sufficient to generate a 4,000-unit ending inventory. The production manager has furnished the following estimates related to manufacturing costs and operating expenses: Variable Fixed (per unit) (total) Manufacturing costs Direct materials A (4 Ib. e 53.15/b.) $12.60 B (2 Ib. e $4.65/b.) 9.30 Direct labor (0.5 hours per uniti 7.50 Manufacturing overhead: Depreciation $7.650 Factory supplies 0.90 4.500 Supervisory salaries 28.800 Other 0.75 22.950 Operating expenses: Selling Advertising 22.500 Sales salaries & commissions 1.50 15.000 Othert 0.90 3.000 Administrative: Office salaries 2.700 Supplies 0.15 1,050 Other 0.08 1.950 *Varies per unit sold, not per unit produced. a. Assuming that the desired ending inventories of materials A and B are 4,000 and 6,000 pounds, respectively, and that work-in-process inventories are immaterial, prepare budgets for the calendar quarter in which the new product will be introduced for each of the following operating factors: Do not use negative signs with any of your answers below. 1. Total sales s0 2. Production units 3. Material purchase cost Material A Material B Total pounds (Ibs.) required for production Desired ending materials inventory Total pounds to be available Beginning materials inventory Total material to be purchased (Ibs.) Total material purchases ($) 4. Direct labor costs $ 0 5. Manufacturing overhead costs Fixed Variable Total Depreciation Factory supplies Supervisory salaries Other 24 Total manufacturing overhead 6. Selling and administrative expenses Fixed Variable Total Selling expenses.: Advertising Sales salaries and commissions Other Total selling expenses Administrative expenses: Office salaries Supplies Other Total administrative expenses D. Using data generated in requirement (a), prepare a buogeted income statement for tne calendar quarter. Assume an overall efrective income tax rate of 30%6. Round answers to the nearest whole number. Do not use negative signs with your answers. Clinton Corporation Budgeted Income Statement For the Quarter Ended March 31, 2016 Sales Cost of Goods Sold: Beginning Inventory - Finished Goods Material: Beginning Inventory - Material Material Purchases Material Available Ending Inventory - Material Direct Material Direct Labor Manufacturing Overhead Total Manufacturing Cost Cost of Goods Available for Sale Ending Inventory - Finished Goods Cost of Goods Sold Gross Profit Operating Expenses: Selling Expenses Administrative Expenses Total Operating Expenses Income before Income Taxes Income Tax Expense Net Income
Expert Answer:
Answer rating: 100% (QA)
a 1 Sales Budget Sales in units 6000 5000 11000 Sales in 600053500048 558000 2 Production Budget Des... View the full answer
Related Book For
Engineering Economy
ISBN: 978-0132554909
15th edition
Authors: William G. Sullivan, Elin M. Wicks, C. Patrick Koelling
Posted Date:
Students also viewed these finance questions
-
An electronics firm is planning to manufacture a new handheld gaming device for the preteen market. The data to the left have been estimated for the product. Assuming a negligible market (salvage)...
-
The Temple Toy Company has decided to manufacture a new toy tractor, the production of which is broken into six steps. he demand for the tractor is 4,800 units pet 40-hour workweek: (a) Draw a...
-
The Action Toy Company has decided to manufacture a new train set, the production of which is broken into six steps. The demand for the train is 4,800 units per 40- hour workweek: a) Draw a...
-
Graph the sets of points whose polar coordinates satisfy the equations and inequalitie. 0 /6, r 0
-
In an effort to investigate the premium charged by insurance companies for auto insurance, an agency randomly selects a few drivers who are insured by three different companies. These individuals...
-
You lean out of your dorm window, which is \(12 \mathrm{~m}\) above the ground, and toss a \(0.12 \mathrm{~kg}\) ball up to a friend at a window \(11 \mathrm{~m}\) above you. (a) What is the slowest...
-
Is there any notion of a trade-off between risk and return involved in an ecoefficiency portfolio matrix? How are green stars and dirty dogs related? In your answer cite examples from an industry...
-
In 1997, Bobby Randall was hired at Wal-Mart. At the time, Randall was not a convicted felon but had been previously convicted three times on misdemeanor charges for indecent exposure. At the time of...
-
Lester Company processes a raw material called Wizon until the splitoff point were it becomes products X, Y, and Z.Product X is sold at the splitoff point with no further processing.Products Y and Z...
-
1. Which process should VBB choose to produce?? 2. How much would VBP be willing to pay for the testing that is currently offered, for each batch?? 3. Would we be considered a perfect test, at twice...
-
Consider a problem of three connected tanks T1 , T2 and T3 containing 200 gallons of water each. Initially, Tank 1 contains pure water while the tank 2 and tank 3 contains 50lb and 100 lb of salt...
-
Mary Jones, an 18-year-old high school girl, quarreled with her boyfriend, Thomas Smith. At 3 a.m. following the evening of their quarrel, Mary went to Smith's home to return his picture. Smith...
-
You will explore the process of working with child victims in the criminal justice system. Prompt Now that you've reviewed the resources about working with youth victims (children and teens), you are...
-
You are analyzing General Electric's common stock as a potential investment. You estimate that GE's dividends will grow at an average rate of 5.5% per year over the long term. GE's last dividend, (we...
-
If Erika's marginal tax rate in 2023 is 32%, and her expected marginal tax rate at retirement in 25 years is 10%, should she choose to contribute to her employer's traditional 401(k) or Roth 401(k)?
-
Will the following programs terminate? (a) int balance while (true) { 10; if (balance < 9) break; balance balance 9; } System.out.println("Balance is " (b) + balance); int balance = 10; while (true)...
-
What methodologies and research approaches are commonly employed within social constructionist inquiries, and how do they facilitate the deconstruction of taken-for-granted assumptions and societal...
-
(a) Bright Sdn Bhd (BSB) is a tax resident manufacturing company in Johor, which involves in ceramic tiles. Currently, BSBs annual sales turnover has been forecasted to be around RM 300,000 for the...
-
An electronic device is available that will reduce this year's labor costs by $10,000. The equipment is expected to last for eight years. If labor costs increase at an average rate of 7% per year and...
-
We know the standard means of cutting the high cost of driving our automobiles-slow down your speed, no jack rabbit starts, inflate tires properly, clean air filters regularly, and so on. Another way...
-
Refer to Problem 6-38. Which thickness would you recommend if the study period was four years? Use the imputed market value technique to estimate the market value of the 5 cm alternative after j four...
-
Sixty adults with gum disease were asked the number of times per week they used to floss before their diagnosis. The (incomplete) results are shown in Table 1.14. a. Fill in the blanks in Table 1.14....
-
A scholarly article about response rates begins with the following quote: Declining contact and cooperation rates in random digit dial (RDD) national telephone surveys raise serious concerns about...
-
Nineteen immigrants to the U.S were asked how many years, to the nearest year, they have lived in the U.S. The data are as follows: 2; 5; 7; 2; 2; 10; 20; 15; 0; 7; 0; 20; 5; 12; 15; 12; 4; 5; 10. a....
Study smarter with the SolutionInn App