E$10-15($Algo$)$ Preparing a Bond Amortization Schedule for a Bond Issued at a Premium and Determining

Reported Amounts L$010-5$

On January $1$ of this year, Houston Company issued a bond with a face value of $$17,500$ and a coupon rate of $5$ percent. The bond

matures in $3$ years and pays interest every December $31.$ When the bond was issued, the annual market rate of interest was $4$ percent.

Houston uses the effective$-$interest amortization method. $($FV of $$1,$ PV of $$1,$ FVA of $$1,$ and PVA of $$1)$

Note: Use appropriate factor$($s$)$ from the tables provided.

Required:

Complete a bond amortization schedule for all three years of the bond's life.

What amounts will be reported on the income statement and balance sheet at the end of Year $1$ and Year $2?$

Complete this question by entering your answers in the tabs below.

What amounts will be reported on the income statement and balance sheet at the end of Year $1$ and Year $2?$

Note: Round your intermediate calculations and final answers to whole dollars.