E$9-2($Algo$)$ Preparing Flexible Budget for Manufacturing Costs $[$LO $9-2]$

Olive Company makes silver belt buckles. The company's master budget appears in the first column of the table.

Required:

Complete the table by preparing Olive's flexible budget for $4,100,6,100,$ and $7,100$ units.

Note: Round your intermediate calculations to $2$ decimal places.

$\backslash$table$[[$Direct materials,$\backslash$table$[[$Master Budget$],[$ Units$)]],\backslash$table$[[$Flexible Budget$],[(4,100$ Units$)]],\backslash$table$[[$Flexible Budget$],[(6,100$ Units$)]],\backslash$table$[[$Flexible Budget$],[(7,100$ Units$)]]],[$$$,1,020],[$Direct labor,,$2,550,,,],[$Variable manufacturing overhead,,$1,530,,,],[$Fixed manufacturing overhead,,$17,800,,,],[$Total manufacturing cost,$$,22,900,,,]]$x