E$9-2($Algo$)$ Preparing Flexible Budget for Manufacturing Costs $[$LO $9-2]$

Olive Company makes silver belt buckles. The company's master budget appears in the first column of the table.

Required:

Complete the table by preparing Olive's flexible budget for $4,600,6,600,$ and $7,600$ units.

Note: Round your intermediate calculations to $2$ decimal places.

$\backslash$table$[[$Direct materials,$\backslash$table$[[$Master Budget$],[(5,600$ Units$)]],\backslash$table$[[$Flexible Budget$],[(4,600$ Units$)]],\backslash$table$[[$Flexible Budget$],[$ Units$)]],\backslash$table$[[$Flexible Budget$],[(7,600$ Units$)]]],[$$$,1,120],[$Direct labor,,$2,240,,,],[$Variable manufacturing overhead,,$1,680,,,],[$Fixed manufacturing overhead,,$17,300,,,],[$Total manufacturing cost,$$,22,340,,,]]$