E$9-2($Algo$)$ Preparing Flexible Budget for Manufacturing Costs $[$LO $9-2]$

Olive Company makes silver belt buckles. The company's master budget appears in the first column of the table.

Required:

Complete the table by preparing Olive's flexible budget for $5,700,7,700,$ and $8,700$ units.

Note: Round your intermediate calculations to $2$ decimal places.

$\backslash$table$[[ox$ Answer is complete but not entirely correct.$],[,\backslash$table$[[$Master$],[$Budget$],[$