E$9-2($Algo$)$ Preparing Flexible Budget for Manufacturing Costs $[$LO $9-2]$

Olive Company makes silver belt buckles. The company's master budget appears in the first column of the table.

Required:

Complete the table by preparing Olive's flexible budget for $5,000,7,000,$ and $8,000$ units.

Note: Round your intermediate calculations to $2$ decimal places.

$\backslash$table$[[,$Master Budget $(6,000$ Units$),$Flexible Budget $(5,000$ Units$),$Flexible Budget $(7,000$ Units$),$Flexible Budget $(8,000$ Units$)],[$Direct materials,$ $600,,,],[$Direct labor,$3,600,,-,],[$Variable manufacturing overhead,$1,200,,,],[$Fixed manufacturing overhead,$17,900,,,],[$Total manufacturing cost,$ $23,300,,,]]$