E$9-2($Algo$)$ Preparing Flexible Budget for Manufacturing Costs $[$LO $9-2]$

Olive Company makes silver belt buckles. The company's master budget appears in the first column of the table.

Required:

Complete the table by preparing Olive's flexible budget for $4,900,6,900,$ and $7,900$ units.

Note: Round your intermediate calculations to $2$ decimal places.

$\backslash$table$[[$Direct materials,$\backslash$table$[[$Master Budget$],[(5,900$ Units$)]],\backslash$table$[[$Flexible Budget$],[(4,900$ Units$)]],\backslash$table$[[$Flexible Budget$],[(6,900$ Units$)]],\backslash$table$[[$Flexible Budget$],[(7,900$ Units$)]]],[$$$,1,770],[$Direct labor,,$2,950,,,],[$Variable manufacturing overhead,,$2,360,,,],[$Fixed manufacturing overhead,,$18,600,,,],[$Total manufacturing cost,$$,25,680,,,]]$