Create a common-size balance sheet and income statement for 2016

  

Francesca's Holdings Corporation Consolidated Statements of Operations (In thousands, except per share data) Net sales Cost of goods sold and occupancy costs Gross profit Selling, general and administrative expenses Income from operations Interest expense Other income (expense) Income before income tax expense Income tax expense Net income Basic earnings per common share Diluted earnings per common share Weighted average shares outstanding: Basic shares Diluted shares January 28, 2017 $487,188 258,561 228,627 160,702 67,925 (464) 147 67,608 25,607 $ 42,001 $ 1.09 $ 1.09 38,429 38,551 Fiscal Year Ended January 30, 2016 $439,377 229,673 209,704 147,387 62,317 (457) (151) 61,709 23,557 $38,152 $ 0.91 $ 0.91 42,013 42,117 January 31, 2015 $377,497 199,919 177,578 124,804 52,774 (623) 88 52,239 20,131 $ 32,108 $ 0.76 0.76 $ 42,259 42,380