eBook Calculator Net Present Value --Unequal Lives Bunker Hill Mining Company has two competing proposals: a processing mill and an electric shovel. Both pleces of equipment have an Initial Investment of $909,244. The net cash flows estimated for the two proposals are as follows: Net Cash Flow Year Processing Mill Electric Shovel $277,000 $346,000 2 247,000 321,000 247,000 296,000 197,000 305,000 150,000 125,000 1 3 4 5 6 7 108,000 108,000 The estimated residual value of the processing mill at the end of Year 4 is $350,000. Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 0.890 0.826 0.797 0.756 0.694 3 0.840 0.751 0.712 0.658 0.579 4 0.792 0.683 0.636 0.572 0.482 5 0.747 0.621 0.567 0.497 0.402 eBook Calculator Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 Na 0.890 0.826 0.797 0.756 0.694 3 0.840 0.751 0.712 0.658 0.579 4 0.792 0.683 0.572 0.482 5 0.747 0.621 0.636 0.567 0.507 0.497 0.402 6 0.564 0.432 0.335 0.705 0.665 7 0.513 0.452 0.376 0.279 8 0.627 0.467 0.404 0.327 0.233 9 0.592 0.424 0.361 0.284 0.194 10 0.558 0.386 0.322 0.247 0.162 Determine which equipment should be favored, comparing the net present values of the two proposals and assuming a minimum rate of return of 10%. Use the present value table appearing above. Processing Mill Electric Shovel Present value of net cash flow total Less amount to be invested Net present value Which project should be favored