Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project...
Fantastic news! We've located the answer you've been seeking!
Question:
Transcribed Image Text:
Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year 1 2 3 Year 1 2 4 5 Total Each project requires an investment of $900,000. A rate of 15% has been selected for the net present value analysis. Present Value of $1 at Compound Interest 6% 10% 15% 20% 0.943 0.870 0.833 0.890 0.756 0.694 0.840 0.658 0.579 0.792 0.482 0.747 0.402 0.705 0.335 0.665 0.279 555 AWN 3 4 6 Plant Expansion $450,000 450,000 340,000 280,000 180,000 $1,700,000 7 0.909 0.826 0.751 0.683 0.621 0.564 0.513 12% Retall Store 0.893 0.797 0.712 0.636 0.567 0.507 0.452 Expansion $500,000 400,000 350,000 250,000 200,000 $1,700,000 0.572 0.497 0.432 0.376 Year 1 2 3 4 5 6 7 8 9 10 Present Value of $1 at Compound Interest 6% 10% 0.943 0.890 Required: 0.840 0.792 0.747 0.705 0.665 0.627 0.592 0.558 12% 0.909 0.893 0.826 0.797 0.751 0.712 0.683 0.636 0.621 0.567 0.564 0.507 0.513 0.452 0.467 0.404 0.327 0.424 0.361 0.284 0.386 0.322 0.247 Plant Expansion Retail Store Expansion 15% 1a. Compute the cash payback period for each project. Cash Payback Period 2 years 2 years ▾ 0.870 0.756 0.658 0.579 0.572 0.482 0.497 0.402 0.432 0.335 0.376 0.279 0.233 0.194 0.162 20% 0.833 0.694 1b. Compute the net present value. Use the present value of $1 table above. If required, round to the nearest dollar. Plant Expansion Retall Store Expansion 9 10 Required: 0.592 0.424 0.361 0.558 0.386 0.322 1a. Compute the cash payback period for each project. Cash Payback Period 2 years 2 years Plant Expansion Retail Store Expansion Total present value of net cash flow Less amount to be invested 0.284 0.247 1b. Compute the net present value. Use the present value of $1 table above. If required, round to the nearest dollar. Plant Expansion Retail Store Expansion Feedback 0.194 0.162 Check My Work 1,326,460 X 900,000 ✓ Net present value 2. Because of the timing of the receipt of the net cash flows, the retail store expansion 406,460 X 1,343,953 X 900,000 ✓ 444,953 X Voffers a higher net present value V.
Expert Answer:
Answer rating: 100% (QA)
1 A Each project requires an investment of 900 000 Calculation of cash payback period for each proje View the full answer
Related Book For
Fundamentals of Financial Management
ISBN: 9780324597707
12th edition
Authors: Eugene F. Brigham, Joel F. Houston
Posted Date:
Students also viewed these accounting questions

How does a project manager calculate start and finish times?

When faced with a sudden spurt in demand, why does it sometimes make sense for a company to increase prices? For example, why do airlines raise fares during peak travel periods? Why might it not be a...

At the beginning of 2016, Norris Company had a deferred tax liability of $6,300, because of the use of MACRS depreciation for income tax purposes and unitsofproduction depreciation for financial...

Studying the influence of metabolic differences among individuals on survival or reproductive success in nature requires that an individuals metabolism doesnt vary too much from time point to time...

The Ajax Corporation purchased a railroad tank car 8 years ago for $60,000. It is being depreciated by SOYD depreciation , assuming a 10year depreciable life and a $7000 salvage value . The tank car...

The concept of holding a leader criminally liable for cyber war crimes committed by his/her subordinates where there is knowledge by the leader that war crimes are being committed and the leader...

You have recently become the CFO for Beta Manufacturing, a small cap company that produces auto parts. As you step into your new position, you have decided to compile a report that details all...

Use n = 6 and p = 0.15 to complete parts (a) through (d) below. (a) Construct a binomial probability distribution with the given parameters. P(x) X 0 1 2 3 4 5 6 (Round to four decimal places as...

Below is given the Balance Sheet of D. Ltd. as at 31.3.2016. Due to heavy losses the company decided upon the following scheme of reconstruction: (i) The preference shares were to be reduced to a...

Ezra McMahan is the owner of Sharkey Chevy, Buick, GMC. At the start of the year, Ezra instituted a customer opinion program to find ways to improve service. The day after the service is performed,...

North Shore Manufacturing Ltd had this balance sheet: During July 2019, North Shore Manufacturing experienced the following transactions: a. An amount of $8000 of accounts payable was paid. b. A...

J Fisher, White House, Bolton, is selling the following items at the retail prices as shown: plastic tubing at 1 per metre, polythene sheeting at 2 per length, vinyl padding at 5 per box, foam rubber...

From the following statements which give the cumulative effects of individual transactions, you are required to state as fully as possible what transaction has taken place in each case. That is,...

The foreman in the press working section comes to you with the problem of a blanking operation CO that is producing parts with excessive burrs. What are the possible reasons for the burs, and what...

Organizations are increasing their use of personality tests to screen job applicants. What are some of the advantages and disadvantages of this approach? What can managers do to avoid some of the...

What is a replacement chain? When and how should replacement chains be used in capital budgeting?

The Howe Computer Company has grown rapidly during the past 5 years. Recently, its commercial bank urged the company to consider increasing its permanent financing. Its bank loan under a line of...

How might a firms corporate WACC be affected by the size of its capital budget?

When the circuit in Figure 6 (which consists of a battery of V volts, a resistor of R ohms, and an inductor of L henries) is connected, the current I(t) flowing in the circuit satisfies with the...

Solve using the appropriate method. y' + (tan x)y = cos 2 x, y() = 2

Eulers Midpoint Method is a variation on Eulers Method that is significantly more accurate in general. For time step h and initial value y 0 = y(t 0 ), the values yk are defined successively by Apply...
Question Categories