Question: Enter Subject Revenue or Earnings Selected Multiple Value Valuation Adjustment for Excess or Non Operating Items 100% Control Value Value after First Premium / Discount

Enter Subject Revenue or Earnings Selected Multiple Value Valuation Adjustment for Excess or Non Operating Items 100% Control Value Value after First Premium

Enter Subject Revenue or Earnings Selected Multiple Value Valuation Adjustment for Excess or Non Operating Items 100% Control Value Value after First Premium / Discount Value after Second Premium / Discount Percentage of Ownership Valued Indicated Market Approach Value Enter Subject Revenue or Earnings Selected Multiple Value Valuation Adjustment for Excess or Non Operating Items 100% Control Value Value after First Premium / Discount Value after Second Premium / Discount Percentage of Ownership Valued Indicated Market Approach Value Enter Subject Revenue or Earnings Selected Multiple Value Valuation Adjustment for Excess or Non Operating Items 100% Control Value Value after First Premium / Discount Value after Second Premium / Discount Percentage of Ownership Valued Indicated Market Approach Value Market Method Simulation Subject Company has Revenue of $23,415,000 & SDE of $1,149,000 Select Comparable companies and provide a market valuation using SP/Rev , P/E ratios and any other multiple you prefer Select the best FIVE transactions to calculate multiples compare the COV's PE Ratio ER Ratio (%) 1.4% 5.4% 17.01 9.22 2.82 3.39 11.9% 10.6% 7.40 2.13 2.65 1.18 (in 000's) SIC Code Transaction Date Revenue 2511 12/28/20X1 503,912 2511 5/8/20X1 149.665 2511 4/30/20X2 3,566 2511 10/31/20X1 2,780 2511 12/31/20X3 674 2511 3/21/20x3 1,030 2511 9/30/20x2 728 2511 4/3/20x2 200 2511 10/31/20X7 3,702 2511 12/11/20X7 235 2511 4/21/20X4 480 2511 10/31/20X3 104 2511 10/31/20X3 376 2511 1/2/20X1 186 2511 11/30/20X4 939 2511 5/10/20X6 1,496 2511 3/31/20X7 2,500 2511 11/3/20X8 3,113 2511 11/10/20X3 1,308 Earnings Sales Price SP Rev Ratio 7,173 122,000 0.24 8.132 75.000 0.50 426 1,200 0.34 295 1,000 0.36 75 555 0.82 129 275 0.27 170 450 0.62 68 80 0.40 485 1,325 0.36 53 165 0.70 144 165 0.34 30 108 1.04 60 159 0.42 56 125 0.67 257 850 0.91 80 169 0.11 210 2,105 0.84 481 651 0.21 N/A 1,500 1.15 2.73 3.11 1.15 3.60 2.65 2.23 3.31 2.11 11.1% 12.5% 23.4% 34.0% 13.1% 22.6% 30.0% 28.8% 16.0% 30.1% 27.4% 5.3% 10.02 8.4% 15.5% 1.35 Enter Subject Revenue or Earnings Selected Multiple Value Valuation Adjustment for Excess or Non Operating Items 100% Control Value Value after First Premium / Discount Value after Second Premium / Discount Percentage of Ownership Valued Indicated Market Approach Value Enter Subject Revenue or Earnings Selected Multiple Value Valuation Adjustment for Excess or Non Operating Items 100% Control Value Value after First Premium / Discount Value after Second Premium / Discount Percentage of Ownership Valued Indicated Market Approach Value Enter Subject Revenue or Earnings Selected Multiple Value Valuation Adjustment for Excess or Non Operating Items 100% Control Value Value after First Premium / Discount Value after Second Premium / Discount Percentage of Ownership Valued Indicated Market Approach Value Market Method Simulation Subject Company has Revenue of $23,415,000 & SDE of $1,149,000 Select Comparable companies and provide a market valuation using SP/Rev , P/E ratios and any other multiple you prefer Select the best FIVE transactions to calculate multiples compare the COV's PE Ratio ER Ratio (%) 1.4% 5.4% 17.01 9.22 2.82 3.39 11.9% 10.6% 7.40 2.13 2.65 1.18 (in 000's) SIC Code Transaction Date Revenue 2511 12/28/20X1 503,912 2511 5/8/20X1 149.665 2511 4/30/20X2 3,566 2511 10/31/20X1 2,780 2511 12/31/20X3 674 2511 3/21/20x3 1,030 2511 9/30/20x2 728 2511 4/3/20x2 200 2511 10/31/20X7 3,702 2511 12/11/20X7 235 2511 4/21/20X4 480 2511 10/31/20X3 104 2511 10/31/20X3 376 2511 1/2/20X1 186 2511 11/30/20X4 939 2511 5/10/20X6 1,496 2511 3/31/20X7 2,500 2511 11/3/20X8 3,113 2511 11/10/20X3 1,308 Earnings Sales Price SP Rev Ratio 7,173 122,000 0.24 8.132 75.000 0.50 426 1,200 0.34 295 1,000 0.36 75 555 0.82 129 275 0.27 170 450 0.62 68 80 0.40 485 1,325 0.36 53 165 0.70 144 165 0.34 30 108 1.04 60 159 0.42 56 125 0.67 257 850 0.91 80 169 0.11 210 2,105 0.84 481 651 0.21 N/A 1,500 1.15 2.73 3.11 1.15 3.60 2.65 2.23 3.31 2.11 11.1% 12.5% 23.4% 34.0% 13.1% 22.6% 30.0% 28.8% 16.0% 30.1% 27.4% 5.3% 10.02 8.4% 15.5% 1.35

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!

After preparing Reese Corp.s bank reconciliation in Short Exercise 4-10, make the companys journal entries for transactions that arise from the bank reconciliation. Date each transaction October 31,...

Market Method Simulation Subject Company has Revenue of $23,415,000 & SDE of $1,149,000 Select Comparable companies and provide a market valuation using SP/Rev , P/E ratios and any other multiple you...

The Market Approach analyses market transactions involving interests in similar companies to gauge the value of the subject firm. With the advent of private transaction databases such as, Pratts...

Subject Company has revenue of $23,415,000 and SDE of $1,149,000 SIC Code Transaction Date Revenue Earnings Sales Price SP/Rev/ Ratio P/E Ratio E/Rratio(%) 2511 12/28/20X1 503,912 7,173 122,000 0.24...

If you consider the huge disparity between the market methods, what inferences can you make? Consider this in your answer: SP/Rev P/E Ratio Enter Subject Revenue or Earnings 23,415,000 1,149,500...

Please show your work. A B C D E F G H J K L M N o F 1 Q1: 2 An important task in performing business valuations is normalizing the historical financial statements. (a). Using the information...

I. Financial Planning and Funding Policy Financial planning models use pro forma financial statements that summarize the financial outlook of the corporation[1]. The causality in the financial...

(2015) Comparing two companies in the same industry: Chipotle and Panera Bread Refer to the income statements for Chipotle and Panera Bread reproduced at the back of the book Required . Chapter 3:...

Use Apple's financial statements in Appendix A to answer the following 1. Identify the total amount of cash and cash equivalents for fiscal years ended (a) September 28, 2019, and (b) September 29,...

Chapter 10: Decision Case 10-2 Required Part A. The Ratio Analysis Model For each company, determine: The debt-to-equity ratio = Total Liabilities/Total Stockholders' Equity = X.XX% (relationship) Is...

Use the formulas and the steam tables to find the missing property of: and Tdry, total pressure is 100 kPa; repeat the answers using the psychrometric...

CH9 p. 221 4. You are a manager of a small "widget"-producing firm. There are only two firms including yours that produce "widgets." Moreover your company and your competitor's are identical. You...

which of the following are valid regarding the use of the java standard edition this and super keywords

5. Develop a scenario comparing two PH programs and involving the use of a CBA.

(Appendices) Megan, age 24, recently graduated from college. She was insured as a dependent under her fathers group health insurance policy, which provided coverage for her as a student until she...

(Appendices) Ethics Some celebrities lend their names to products that later turn out to be ineffective or harmful to consumers. The celebrities are paid to endorse the product by claiming they have...

(Appendices) Jeremy, age 45, is the general manager of five fast-food restaurants. Each restaurant has a delivery service for customers who call in orders. Employees drive company cars to deliver the...