Question: (Estimated time allowance: 16 minutes) Use the data from the financial statements of a company shown here to answer ONE question (asked below the balance

(Estimated time allowance: 16 minutes) Use the data from the financial statements of a company shown here to answer ONE question (asked below the balance sheet for 2020).

To get the data below and answer the questions, you can do one of the following approaches:

1. Use the screen image shown

2. Position cursor any place in the image, double click and select all; copy and paste into an excel file

3. Click here for a formatted excel version (need to update numbers to the ones presented here)

Income Statement year ending 2020
Sales Revenues $200
Cost of goods sold 48
Fixed costs 18
Selling, general, and administrative expenses 25
Depreciation 5
EBIT
Taxes
Net Operating Profits after Taxes (NOPAT)
*** Tax rate 30%
Dividends paid $10
Partial Balance Sheet 12/31/2019
ASSETS LIABILITIES
Current Assets Current Liabilities
Cash $2 Accruals $7
Accounts receivable 6 Accounts payable 4
Inventories 6 Total current liabilities
Total current assets Long-term debt 20
Total Liabilities
Gross Fixed assets 73 OWNERS EQUITY
Accumulated depreciation 10 Retained earnings (1)
Net Fixed assets Common stock
Intangible assets 0 Total owner's equity
TOTAL ASSETS TOTAL LIABILITIES & OWNERS EQUITY
(1) These are cumulative retained earnings but textbook simply calls it retained earnings
Partial Balance Sheet 12/31/2020
ASSETS LIABILITIES
Current Assets Current Liabilities
Cash $2 Accruals $8
Accounts receivable 8 Accounts payable 4
Inventories 5 Total current liabilities
Total current assets Long-term debt

15

Gross Fixed assets 106 Total liabilities
Accumulated depreciation OWNERS EQUITY
Net Fixed Assets Retained earnings
Intangible assets 0 Common stock
Total long-term assets Total owner's equity
TOTAL ASSETS TOTAL LIABILITIES & OWNERS EQUITY

When answering, round to the nearest $0.01 (cent) and DO NOT use dollar signs, USE commas to separate thousands, DO NOT use parenthesis to denote negative numbers, USE the negative sign and place it in front of first digit of your answer when your answer is a negative number. For example, if your result is $43.6 then enter 43.60; if it is -$3 then enter -3.00; if it is $2,456.786 then enter 2,456.79

The Free Cash Flow (FCF) for 2020 is _____________

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!