Question: (Estimated time allowance: 16 minutes) Use the data from the financial statements of a company shown here to answer ONE question (asked below the balance
(Estimated time allowance: 16 minutes) Use the data from the financial statements of a company shown here to answer ONE question (asked below the balance sheet for 2020).
To get the data below and answer the questions, you can do one of the following approaches:
1. Use the screen image shown
2. Position cursor any place in the image, double click and select all; copy and paste into an excel file
3. Click here for a formatted excel version (need to update numbers to the ones presented here)
| Income Statement year ending 2020 | |||
| Sales Revenues | $200 | ||
| Cost of goods sold | 48 | ||
| Fixed costs | 18 | ||
| Selling, general, and administrative expenses | 25 | ||
| Depreciation | 5 | ||
| EBIT | |||
| Taxes | |||
| Net Operating Profits after Taxes (NOPAT) | |||
| *** Tax rate | 30% | ||
| Dividends paid | $10 | ||
| Partial Balance Sheet 12/31/2019 | |||
| ASSETS | LIABILITIES | ||
| Current Assets | Current Liabilities | ||
| Cash | $2 | Accruals | $7 |
| Accounts receivable | 6 | Accounts payable | 4 |
| Inventories | 6 | Total current liabilities | |
| Total current assets | Long-term debt | 20 | |
| Total Liabilities | |||
| Gross Fixed assets | 73 | OWNERS EQUITY | |
| Accumulated depreciation | 10 | Retained earnings (1) | |
| Net Fixed assets | Common stock | ||
| Intangible assets | 0 | Total owner's equity | |
| TOTAL ASSETS | TOTAL LIABILITIES & OWNERS EQUITY | ||
| (1) These are cumulative retained earnings but textbook simply calls it retained earnings | |||
| Partial Balance Sheet 12/31/2020 | |||
| ASSETS | LIABILITIES | ||
| Current Assets | Current Liabilities | ||
| Cash | $2 | Accruals | $8 |
| Accounts receivable | 8 | Accounts payable | 4 |
| Inventories | 5 | Total current liabilities | |
| Total current assets | Long-term debt | 15 | |
| Gross Fixed assets | 106 | Total liabilities | |
| Accumulated depreciation | OWNERS EQUITY | ||
| Net Fixed Assets | Retained earnings | ||
| Intangible assets | 0 | Common stock | |
| Total long-term assets | Total owner's equity | ||
| TOTAL ASSETS | TOTAL LIABILITIES & OWNERS EQUITY | ||
When answering, round to the nearest $0.01 (cent) and DO NOT use dollar signs, USE commas to separate thousands, DO NOT use parenthesis to denote negative numbers, USE the negative sign and place it in front of first digit of your answer when your answer is a negative number. For example, if your result is $43.6 then enter 43.60; if it is -$3 then enter -3.00; if it is $2,456.786 then enter 2,456.79
The Free Cash Flow (FCF) for 2020 is _____________
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
