Ev 125w Ev Iv I .-I T I av E (to .9 View Zoom Add Category Insert Table Chart Text Shape Media Comment Collaborate Format Organize + Sheen DuPont Analysis (Whole Foods) Net Profit $842,612 Revenue $10,107,787 Total Assets $4,292,075 ROE Revenue $10,107,787 x Total Assets $4,292,075 X Equity $2,991,305 Margin $ 0.03 Asset turnover $ 2.35 Leverage $ 1.4 11.5% Whole Foods Kroger Safeway Supervalu Revenue $10,107,787 $90,374,000 $43,630,200 $36,100,000 Cost of Goods Sold $6,571,238 $71,494,000 $31,836,500 $28,081,000 Gross Profit $3,536,549 $18 880 000 $11,793,700 $8,019,000 SG&A and Other Expenses $2,988,929 $17,602,000 $10,659,100 $8,538,000 Operating Income $547,620 $1,278,000 $1,134,600 $519,000 Nothing mm\". Net Income $342,612 $602,000 $516,700 $1,040,000 Select an object to format. Total Assets $4,292,075 $23 476 000 $5,073,600 $12,053,000 Total Liabilities $1,300,770 $19,510,000 $11,384,500 $12,032,000 Total Equity $2,991,305 $3,966,000 $3,689,100 $21,000 Gross Margin Percentage 35% 21% 27% 22% SG&A as /o of Sales 30% 19% 24% 24% Profit Margin 3.4% 0.7% 1.2% -2.9% Asset Turns 2.4 3.8 8.6 3.0 Financial Leverage 1.4 5.9 1.4 574.0 ROA 8.0% 2.6% 10.2% -8.6% ROE 11.5% 15.2% 14.0% ~4952.4%