Question: EVA/MVA The financial statements reflect historical data, but managers' performance must be evaluated on the basis of -Select-bookmarketreplacementCorrect 1 of Item 1 values. To provide
EVA/MVA
The financial statements reflect historical data, but managers' performance must be evaluated on the basis of -Select-bookmarketreplacementCorrect 1 of Item 1 values. To provide this information, financial analysts have developed two measures: Market Value Added (MVA) and Economic Value Added (EVA).
Market Value Added represents the difference between the money stockholders have invested in the firm versus the cash they could receive if the firm were sold. The equation for MVA is:
MVA = (Shares outstanding Stock price) Total common equity
Shareholder wealth is maximized when this difference is -Select-maximizedzerominimizedCorrect 2 of Item 1. The -Select-lowerhigherCorrect 3 of Item 1 a firm's MVA, the better the job management is doing for its shareholders.
Economic Value Added is sometimes called "-Select-economic profitaccounting profitnet incomeCorrect 4 of Item 1", and it is closely related to MVA. The equation for EVA is:
EVA = EBIT(1 - T) - (Total invested capital x After-tax percentage cost of capital)
Note that total invested capital is equal to the sum of notes payable, long-term debt, and total common equity. EVA differs from -Select-net worthnet incomecash flowCorrect 5 of Item 1 because EVA has a deduction for the cost of equity. Positive EVA on an annual basis helps ensure that MVA is also positive. -Select-MVAEPSEVACorrect 6 of Item 1 can be determined for divisions as well as for the firm as a whole, so it is useful for establishing reasonable compensation for divisional managers as well as top company officers.
Quantitative Problem: Rosnan Industries' 2013 and 2012 balance sheets and income statements are shown below.
| Balance Sheets: | |||
| 2013 | 2012 | ||
| Cash and equivalents | $100 | $85 | |
| Accounts receivable | 275 | 200 | |
| Inventories | 375 | 250 | |
| Total current assets | $750 | $635 | |
| Net plant and equipment | 2,000 | 1,490 | |
| Total assets | $2,750 | $2,125 | |
| Accounts payable | $150 | $85 | |
| Accruals | 75 | 50 | |
| Notes payable | 150 | 75 | |
| Total current liabilities | $375 | $210 | |
| Long-term debt | 450 | 290 | |
| Common stock | 1,225 | 1,225 | |
| Retained earnings | 700 | 400 | |
| Total liabilities and equity | $2,750 | $2,125 | |
| Income Statements: | |||
| 2013 | 2012 | ||
| Sales | $2,000 | $1,500 | |
| Operating costs excluding depreciation | 1,250 | 1,000 | |
| EBITDA | $750 | $500 | |
| Depreciation and amortization | 100 | 75 | |
| EBIT | $650 | $425 | |
| Interest | 62 | 45 | |
| EBT | $588 | $380 | |
| Taxes (40%) | 235 | 152 | |
| Net income | $353 | $228 | |
| Dividends paid | $53 | $48 | |
| Addition to retained earnings | $300 | $180 | |
| Shares outstanding | 160 | 160 | |
| Price | $ 27.78 | $ 25.28 | |
| WACC | 9.00 % | ||
Using the financial statements above, what is Rosnan's 2013 market value added (MVA)? Round your answer to the nearest dollar. Do not round intermediate calculations. $
Using the financial statements given earlier, what is Rosnan's 2013 economic value added (EVA)? Round your answer to the nearest cent. Do not round intermediate calculations. $
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
