EX16_XL_CH07_GRADER_CAP_HW - Apartment Complex 1.9

Project Description:

You own five apartment complexes. You created a dataset listing the apartment numbers, apartment complex names, number of bedrooms, rental price, whether the apartment is occupied or not, and the date the apartment was last remodeled. You want to insert some functions to perform calculations to help you decide which apartments need to be remodeled. To focus on the apartments that need to be remodeled, you will use advanced filtering and database functions for your analysis. Finally, you are considering purchasing a sixth apartment complex. You will perform some financial calculations and analysis to help you decide if you will purchase the complex.

Instructions:

For the purpose of grading the project you are required to perform the following tasks:

Step	Instructions	Points Possible
1	Open exploring_e07_grader_h1_Apartment.xlsx and save it as exploring_e07_grader_h1_Apartment_LastFirst.	0
2	In cell G8 in the Summary worksheet, insert a date function to calculate the number of years between 1/1/2018 in cell H2 and the last remodel date in the Last Remodel column (cell F8). Use relative and mixed references correctly. Copy the function to the range G9:G57. Unit 101 was last remodeled 13.75 years ago. Ensure that the function you use displays that result.	6
3	In cell H8, insert a nested logical function to display the required pet deposit for each unit. If the unit has two or more bedrooms (C8) AND was remodeled less than 10 years ago (cell H3), the deposit is $275 (cell H4); if not, the deposit is $200 (cell H5). Use relative and mixed references correctly. The pet deposit for Unit 101 is $200.	5
4	In cell I8, enter a nested logical function to display Need to Remodel if the apartment is unoccupied (No) AND was last remodeled more than 10 years ago (H3). For all other apartments, display No Change. Although Unit 101 was last remodeled over 10 years ago, the recommendation is No Change because the unit is occupied.	5
5	Copy the functions in the range H8:I8 to the range H9:I57.	2
6	In cell B3 insert a nested MATCH function within an INDEX function that will look up the rental price in column D using the apartment number referenced in cell B2. With 101 entered in cell B2, the lookup function displays $950.00.	5
7	In the Database sheet, enter conditions in the criteria range for unoccupied two- and three-bedroom apartments that need to be remodeled. Enter criteria as text only, without use of quotation marks. Be sure to enter the criteria separately in rows 3 and 4.	6
8	Apply an advanced filter based on the criteria range (A2:H4). Filter the existing database (range A15:H65) in place. Nine apartments meet the advanced filter conditions.	5
9	In cell C8, use the DCOUNTA database function to calculate the number of apartments that need to be remodeled based on the advanced filter you created.	5
10	In cell C9, enter a database function to calculate the total value of monthly rent lost for the apartments that need to be remodeled based on the advanced filter you created.	5
11	In cell C10, enter a database function to display the date of the apartment that had the oldest remodel date based on the filtered data. Format the result with Short Date format.	5
12	In the Loan sheet, insert formulas in the range E2:E4 to calculate the loan amount, the number of payment periods, and the monthly interest rate, respectively. Use cell references in all formulas.	6
13	In cell E5, enter a financial function to calculate the monthly payment. In cell E6, insert a financial function to calculate the cumulative total interest paid throughout the loan. Make sure the results display as positive numbers.	8
14	In cell C11, enter a formula to reference the date stored in cell B7. Insert a nested function in cell C12 to calculate the date for the next payment. Nest the YEAR, MONTH, and DAY functions within the DATE function. Add 1 to the month result. Copy the function to the range C13:C34.	6
15	In cell D11, enter a formula to reference the value stored in cell E2. Insert a formula in cell D12 that references the ending balance for the previous payment row (G11). Copy the formula in D12 to the range D13:D34.	5
16	In cell E11, enter a financial function to calculate the interest paid. Copy the formula to the range E12:E34. The result should be a positive value.	6
17	In cell F11, enter a financial function to calculate the principal payment. Copy the function to the range F12:F34. The result should be a positive value.	6
18	In cell G11, enter a formula to calculate the ending balance. Copy the formula to the range G12:G34. Adjust the width of column G, if needed, to display the values. Select the range D11:G34 and apply Accounting Number Format.	6
19	In cell I4 insert a financial function to calculate the present value of the total monthly rent you will collect for the 8 units for 30 years. Use the number of periods and monthly rate in the Summary Calculations section and the cell references in the What If section. The result should be a positive value.	5
20	In the Loan sheet, set 0.5" left and right margins and repeat row 10 on all pages.	3
21	Save and close the workbook, and submit the file as directed.	0
	Total Points	100

Geige_exploring-e07,grader-hi-Apartment xlsx [Re.. Elizabeth Geiger ? () ? Insert Draw Page Layout Formulas Data Review View Tell me Conditional Formatting. Insert Delete Editing Format, Alignment G Number ? 6/30/2008 Database Statistics No. of Aptt. to Romodel lue ol Lost Rert Didest Romadal List of Rental Property Apartment Comples1 Bed ental Pri10ccupied ast Remode Since ocommendation Yos 1412005 te | Ualey Tiee Summary | Database | Loan | No Ne No No No No No No No No No No No ? No No No No No No No No Ne No Ne No No No No No No No No No Ne ? No No No ?N ? No hoe 75 83 25 25 54 17 3a 38 24 72 83 75 75 38 50 42 42 42 15 71 67 66 68 24 45 50 25 50 42 24 43 75 83 13 25 42 42 50 50 23 23 38 17 38 00 09 75 75 13. 12 2 2 13 2 8 8 1 14 7 6 12 2 2 2 9 2 7 7 1 0 9 ??27 11 0 13 4 12 2 2 2 77 13 17 13 14 ?? /20 120 /20 /20 /20 120 120 sa 120 120 /20 /20 120 52 20 20 120 120 /20 $20 120 120 120 12 120 izo 120 ize /20 120 izo 120 120 120 Yes Yes No Yes No Yes No Yes No Yes Yes Yes Yes Yes Yes Yes Yes ??? Yes Yes Yes ??? Yes No Yes No Yes Yes Yes ? Yes Yes Yes Yes Yes Yes No 10011 150 150 1 1 500 50 5 5 5 5 150 150 55 150 150 5 500 200 200 200 200 50 200 50 20 5 5 5 5 5 5 111 50 500 200 200 000 000 000 -122332 . 112 3 4 5 6 8 9 110 201 2 3 4 5 6 201 20 20 210 201 2 3 4 5 30 30 30 400 40 400 40 400 40 40 40 son 50 50 50 50 SOB sor soi 2 3 4 5 6 7 X,? 7 8 9 10 1 12 13 14 15 16 17 18 19 20 22 23 24 25 26 27 28 29 30?se 33 34 35 37 ?39 40 1 42 43 44 45 46 47 48 49 50 ? 52 53 54 ? 56 57-?59 60 61 62 63 64?es 67?69 70 71 72 73 74 75 78 77 78 79 Geige_exploring-e07,grader-hi-Apartment xlsx [Re.. Elizabeth Geiger ? () ? Insert Draw Page Layout Formulas Data Review View Tell me Conditional Formatting. Insert Delete Editing Format, Alignment G Number ? 6/30/2008 Database Statistics No. of Aptt. to Romodel lue ol Lost Rert Didest Romadal List of Rental Property Apartment Comples1 Bed ental Pri10ccupied ast Remode Since ocommendation Yos 1412005 te | Ualey Tiee Summary | Database | Loan | No Ne No No No No No No No No No No No ? No No No No No No No No Ne No Ne No No No No No No No No No Ne ? No No No ?N ? No hoe 75 83 25 25 54 17 3a 38 24 72 83 75 75 38 50 42 42 42 15 71 67 66 68 24 45 50 25 50 42 24 43 75 83 13 25 42 42 50 50 23 23 38 17 38 00 09 75 75 13. 12 2 2 13 2 8 8 1 14 7 6 12 2 2 2 9 2 7 7 1 0 9 ??27 11 0 13 4 12 2 2 2 77 13 17 13 14 ?? /20 120 /20 /20 /20 120 120 sa 120 120 /20 /20 120 52 20 20 120 120 /20 $20 120 120 120 12 120 izo 120 ize /20 120 izo 120 120 120 Yes Yes No Yes No Yes No Yes No Yes Yes Yes Yes Yes Yes Yes Yes ??? Yes Yes Yes ??? Yes No Yes No Yes Yes Yes ? Yes Yes Yes Yes Yes Yes No 10011 150 150 1 1 500 50 5 5 5 5 150 150 55 150 150 5 500 200 200 200 200 50 200 50 20 5 5 5 5 5 5 111 50 500 200 200 000 000 000 -122332 . 112 3 4 5 6 8 9 110 201 2 3 4 5 6 201 20 20 210 201 2 3 4 5 30 30 30 400 40 400 40 400 40 40 40 son 50 50 50 50 SOB sor soi 2 3 4 5 6 7 X,? 7 8 9 10 1 12 13 14 15 16 17 18 19 20 22 23 24 25 26 27 28 29 30?se 33 34 35 37 ?39 40 1 42 43 44 45 46 47 48 49 50 ? 52 53 54 ? 56 57-?59 60 61 62 63 64?es 67?69 70 71 72 73 74 75 78 77 78 79