See Table 2.5 showing financial statement data and stock price data for Mydeco Corp. Suppose Mydeco...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
See Table 2.5 showing financial statement data and stock price data for Mydeco Corp. Suppose Mydeco had purchased additional equipment for $11.3 million at the end of 2016, and this equipment was depreciated by $3.8 million per year in 2017, 2018, and 2019. Given Mydeco's tax rate of 35%, what impact would this additional purchase have had on Mydeco's net income in years 2016-2019? (Assume the equipment is paid for out of cash and that Mydeco earns no interest on its cash balances.) Calculate the new net income below: (Round to one decimal place.) (millions) Year Net Income Additional Depreciation Tax Savings New Net Income $ $ $ $ 2016 $ 2017 2018 $ $ 2019 2015-2019 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of fiscal year end; in $ millions) 2015 2016 2017 Income Statement Revenue Cost of Goods Sold Gross Profit Sales and Marketing Administration Depreciation & Amortization EBIT Interest Income (Expense) Pretax Income Income Tax Net Income Shares Outstanding (millions) Earnings per Share Balance Sheet Assets Cash Accounts Receivable Inventory Total Current Assets Net Property. Plant & Equipment 402.2 (186.4) 215.8 (68.2) (62.4) (27.3) 57.9 (35.6) 22.3 (7.8) 14.5 56.1 $0.26 2015 48.2 90.2 32.9 171.3 249.8 362.1 (176.2) 185.9 (64.9) (59.1) (27.6) 34.3 (31.7) 2.6 (0.9) 1.7 56.1 $0.03 2016 64.9 68.7 32.5 166.1 244.3 420.5 (210.9) 209.6 2017 (82.6) (57.5) (32.3) 37.2 (33.2) 4.0 (1.4) 2.6 56.1 $0.05 77.0 67.9 27.4 172.3 312.3 2018 515.4 (246.1) 269.3 (101.2) (66.1) (39.0) 63.0 (38.6) 24.4 (8.5) 15.9 56.1 $0.28 2018 67.1 77.6 30.3 175.0 340.7 2019 606.2 (292.3) 313.9 (117.4) (78.7) (39.5) 78.3 (40.3) 38.0 (13.3) 24.7 56.1 $0.44 2019 74.7 87.4 34.8 196.9 346.8 0 Total Current Assets Net Property, Plant & Equipment Goodwill & Intangibles Total Assets Liabilities & Stockholders' Equity Accounts Payable Accrued Compensation Total Current Liabilities Long-Term Debt Total Liabilities Stockholders' Equity Total Liabilities & Stockholders' Equity Statement of Cash Flows Net Income Depreciation & Amortization Change in Accounts Receivable Change in Inventory Change in Pay. & Accrued Comp. Cash from Operations Capital Expenditures Cash from Investing Activ. Dividends Paid 171.3 249.8 359.7 780.8 19.8 7.3 27.1 504.2 531.3 249.5 780.8 2015 14.5 27.3 3.9 (2.9) 2.6 45.4 (23.2) (23.2) (6.3) 166.1 244.3 359.7 770.1 17.1 5.5 22.6 504.2 526.8 243.3 770.1 2016 1.7 27.6 21.5 0.4 (4.5) 46.7 (23.7) (23.7) (6.3) 2017 172.3 312.3 359.7 844.3 23.8 6.1 29.9 577.3 607.2 237.1 844.3 2.6 32.3 0.8 5.1 7.3 48.1 (102.8) (102.8) (6.3) 175.0 340.7 359.7 875.4 28.6 7.5 36.1 601.2 637.3 238.1 875.4 2018 15.9 39.0 (9.7) (2.9) 6.2 48.5 (76.0) (76.0) (6.3) 196.9 346.8 359.7 903.4 30.7 10.5 41.2 601.2 642.4 261.0 903.4 2019 24.7 39.5 (9.8) (4.5) 5.1 55.0 (40.3) (40.3) (7.1) Cash from Operations Capital Expenditures Cash from Investing Activ. Dividends Paid Sale (or Purchase) of Stock Debt Issuance (Pay Down) Cash from Financing Activ. Change in Cash Mydeco Stock Price 45.4 (23.2) (23.2) (6.3) (6.3) 15.9 $7.71 46.7 (23.7) (23.7) (6.3) (6.3) 16.7 $2.63 48.1 (102.8) (102.8) (6.3) 73.1 66.8 12.1 $5.13 48.5 (76.0) (76.0) (6.3) 23.9 17.6 (9.9) $8.67 55.0 (40.3) (40.3) (7.1) (7.1) 7.6 $10.53 See Table 2.5 showing financial statement data and stock price data for Mydeco Corp. Suppose Mydeco had purchased additional equipment for $11.3 million at the end of 2016, and this equipment was depreciated by $3.8 million per year in 2017, 2018, and 2019. Given Mydeco's tax rate of 35%, what impact would this additional purchase have had on Mydeco's net income in years 2016-2019? (Assume the equipment is paid for out of cash and that Mydeco earns no interest on its cash balances.) Calculate the new net income below: (Round to one decimal place.) (millions) Year Net Income Additional Depreciation Tax Savings New Net Income $ $ $ $ 2016 $ 2017 2018 $ $ 2019 2015-2019 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of fiscal year end; in $ millions) 2015 2016 2017 Income Statement Revenue Cost of Goods Sold Gross Profit Sales and Marketing Administration Depreciation & Amortization EBIT Interest Income (Expense) Pretax Income Income Tax Net Income Shares Outstanding (millions) Earnings per Share Balance Sheet Assets Cash Accounts Receivable Inventory Total Current Assets Net Property. Plant & Equipment 402.2 (186.4) 215.8 (68.2) (62.4) (27.3) 57.9 (35.6) 22.3 (7.8) 14.5 56.1 $0.26 2015 48.2 90.2 32.9 171.3 249.8 362.1 (176.2) 185.9 (64.9) (59.1) (27.6) 34.3 (31.7) 2.6 (0.9) 1.7 56.1 $0.03 2016 64.9 68.7 32.5 166.1 244.3 420.5 (210.9) 209.6 2017 (82.6) (57.5) (32.3) 37.2 (33.2) 4.0 (1.4) 2.6 56.1 $0.05 77.0 67.9 27.4 172.3 312.3 2018 515.4 (246.1) 269.3 (101.2) (66.1) (39.0) 63.0 (38.6) 24.4 (8.5) 15.9 56.1 $0.28 2018 67.1 77.6 30.3 175.0 340.7 2019 606.2 (292.3) 313.9 (117.4) (78.7) (39.5) 78.3 (40.3) 38.0 (13.3) 24.7 56.1 $0.44 2019 74.7 87.4 34.8 196.9 346.8 0 Total Current Assets Net Property, Plant & Equipment Goodwill & Intangibles Total Assets Liabilities & Stockholders' Equity Accounts Payable Accrued Compensation Total Current Liabilities Long-Term Debt Total Liabilities Stockholders' Equity Total Liabilities & Stockholders' Equity Statement of Cash Flows Net Income Depreciation & Amortization Change in Accounts Receivable Change in Inventory Change in Pay. & Accrued Comp. Cash from Operations Capital Expenditures Cash from Investing Activ. Dividends Paid 171.3 249.8 359.7 780.8 19.8 7.3 27.1 504.2 531.3 249.5 780.8 2015 14.5 27.3 3.9 (2.9) 2.6 45.4 (23.2) (23.2) (6.3) 166.1 244.3 359.7 770.1 17.1 5.5 22.6 504.2 526.8 243.3 770.1 2016 1.7 27.6 21.5 0.4 (4.5) 46.7 (23.7) (23.7) (6.3) 2017 172.3 312.3 359.7 844.3 23.8 6.1 29.9 577.3 607.2 237.1 844.3 2.6 32.3 0.8 5.1 7.3 48.1 (102.8) (102.8) (6.3) 175.0 340.7 359.7 875.4 28.6 7.5 36.1 601.2 637.3 238.1 875.4 2018 15.9 39.0 (9.7) (2.9) 6.2 48.5 (76.0) (76.0) (6.3) 196.9 346.8 359.7 903.4 30.7 10.5 41.2 601.2 642.4 261.0 903.4 2019 24.7 39.5 (9.8) (4.5) 5.1 55.0 (40.3) (40.3) (7.1) Cash from Operations Capital Expenditures Cash from Investing Activ. Dividends Paid Sale (or Purchase) of Stock Debt Issuance (Pay Down) Cash from Financing Activ. Change in Cash Mydeco Stock Price 45.4 (23.2) (23.2) (6.3) (6.3) 15.9 $7.71 46.7 (23.7) (23.7) (6.3) (6.3) 16.7 $2.63 48.1 (102.8) (102.8) (6.3) 73.1 66.8 12.1 $5.13 48.5 (76.0) (76.0) (6.3) 23.9 17.6 (9.9) $8.67 55.0 (40.3) (40.3) (7.1) (7.1) 7.6 $10.53
Expert Answer:
Answer rating: 100% (QA)
CU153 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 16... View the full answer
Related Book For
Probability & Statistics for Engineers & Scientists
ISBN: 978-0130415295
7th Edition
Authors: Ronald E. Walpole, Raymond H. Myers, Sharon L. Myers, Keying
Posted Date:
Students also viewed these accounting questions
-
The following data represent the number of hours that two different types of scientific pocket calculators operate before a recharge: is required. Use the rank-sum test with ? = 0.01 to determine if...
-
The data shown here represent the number of hours that 12 part-time employees at a toy store worked during the weeks before and after Christmas. Construct two boxplots and compare the distributions....
-
A 90% confidence interval for the number of hours that full-time college students sleep during a weekday is lower bound: 7.8 and upper bound: 8.8 hours. Which of the following represents a reasonable...
-
One type of systematic error arises because people tend to think of benefits in percentage terms rather than in absolute dollar amounts. As an example, Samir is willing to drive 20 minutes out of his...
-
How does an organization go about establishing a customer focus?
-
Find the indicated z-score(s) shown in the graph. Area = 0.475 Area = 0.475 z = ? 0 z = ? Z
-
The following MINITAB output presents a multiple regression equation y = b0 + b1x1 + b2x2 + b3x3. Test H0 : i = 0 versus H1: i 0 for i = 1, 2, 3. Use the = 0.05 level. The regression equation is...
-
Refer to the financial statements for Castile Products, Inc., in Exercise 16-7. Assets at the beginning of the year totaled $280,000, and the stockholders equity totaled $161,600. Required: Compute...
-
A vehicle track for a fun-park ride is defined by the function y (a) = 10 cos (0.1) + e0.03 +0.2x where x and y are measured in metres. It is shown in Figure 3. 100 50 Figure 3 R 0 0 50 100 150 x (m)...
-
Tamar Company manufactures a single product in two departments: Forming and Assembly. Information for the Forming process for May follows. Beginning work in process inventory Units started this...
-
Write and test a code on MATLAB to form 'k' clusters of given 'N' data points, where each data point is of 'd' dimensions. The code should follow the given steps: a) Open a text file "input.txt" and...
-
4. Two charges are separated by a distance, d. If the distance between them is halved, so it is 1 now-d, how does the electric potential energy change? 2
-
(a) What potential effect(s) does the crashing of a noncritical activity have on the critical path and the project duration? (b) Use a hypothetical example of a CPM project network consisting of...
-
Team commitment to Success 1. What does success look like? At the end of the term, after your final presentation, how will you define success as individuals and as a team? 2. What do you, as...
-
Karly Fisher starte Massage Mania two month ago. Her sister made her a Balance Sheet on October 31, 2020 that had the following information: Cash - $7,000 Accounts Receivable - $200 Supplies $1,200...
-
An ion having charge +6e is traveling horizontally to the left at 9.00 km/s when it enters a magnetic field that is perpendicular to its velocity and deflects it downward with an initial magnetic...
-
One year ago, your company purchased a machine used in manufacturing for $95,000. You have learned that a new machine is available that offers many advantages and you can purchase it for $150,000...
-
You deposit $10,000 in a savings account that earns 7.5% simple interest per year. What is the minimum number of years you must wait to double your balance? Suppose instead that you deposit the...
-
In a winter of an epidemic flu, 2000 babies were surveyed by a well-known pharmaceutical company to determine if the company's new medicine was effective after two days. Among 120 babies who had the...
-
A certain type of thread is manufactured with a mean tensile strength of 78.3 kilograms and a standard deviation of 5.6 kilograms. How is the variance of the sample mean changed when the sample size...
-
The following data represent the number of hours of flight training received by 18 student pilots from a certain instructor prior to their first solo flight. Using binomial probabilities from Table...
-
Write a subroutine NUMARK for implementing the Newmark method. Use this subroutine to find the solution of Example 11.8. Data From Example 11.8:- Data From Example 11.3:- 91 Find the response of the...
-
Write a subroutine wILSON for implementing the Wilson method. Use this program to find the solution of Example 11.7. Data From Example 11.7:- Data From Example 11.3:- Find the response of the system...
-
True or False. For a bar element of length \(l\) with two nodes, the shape function corresponding to node 2 is given by \(x / l\).
Study smarter with the SolutionInn App