Excel File Edit View Insert ^ Format Tools Data Window Help Q = Bully With AFN Spn 23 Q Search Shoot Wed May 10 12:10 AM Home Insert Draw Page Layout Formulas Data Review View ++ Share Calibri (Body) 12 A- A- Wrap Text General AutoSum Paste B I U A Merge & Center $ % D JD .DC - Conditional Format Formatting as Table Cell Styles Insert Delete Format Fill- Clear marks Sort & Filter Find & Select K20 x fx A B C D E F 1 K L M N 0 P Q R S T U v W Analysis of Cash Flow 1 2 3 4 5 6 7 8 9 10 Bully Corporation Comparative Income Statements (Thousands of Dollars) Years Ending: 2023F % 2022 2021 11 Net Sales 12 Cast of Goods Sold 13 Gross Profit 357.00 339.10 282.20 268.10 74.80 71.00 14 SG & A 32.30 28.30 15 R&D 16 Leasing 3.00 6.00 12.00 10.00 17 Other Overhead 11.00 11.00 18 Operating Earnings 16.50 15.70 19 Interest Expense 6.60 6.30 20 Earnings Before Taxes 9.90 9.40 21. (20%) 1.98 1.88 22 Net Income 7.92 7.52 23 Dividends 3.50 3.30 24 Retained Earnings 4.42 4.22 25 26 27 28 29 30 31 32 33 34 Income Statement Ready Accessibility: Good to go BalanceSheet Cash Flow Analysis Ratios + 10 tv A G + 100%