Excel File Edit View Insert Format Tools Data Window Help GO Q & Mon Mar 21 1:14 PM AutoSave OFF A Ce6 Profitability Ratios HW Home Insert Draw Page Layout Formulas Data Review Share Comments X ab Ei Calibri (Body) 12 " View Tell me % Conditional Formatting Format as Table Number Cell Styles OV TH O FO IN Analyze Data PM English 111 Class A v Cells Editing Sensitivity == = D E F G H I J K L M M N O P Lowe's Home Depot 21 PM Screen Shot PM 2021-11...56.38 PM ASSIGNPeaceofmi nd Relocated Items I Screen Shot PM 2022-02...5.35 PM Paste BI U D3 Xv fx A A B C 1 2 Profititability Ratios Return on assets (ROA) Return on capital (ROC) 5 Return on equity (ROE) 6 Operating profit margin 7 7 8 Efficiency Ratios 9 Asset Turnover 10 Fixed-asset Turnover - 11 Recievables turnover 12 Average collection period (days) 13 Inventory Turnover 14 Days in inventory 15 16 Leverage Ratios 17 Long-term debt ratio 18 Long-term debt-equity ratio - 19 Total debt ratio 20 Times interest earned 21 22 Liquidity Ratios 23 Net working capital to assets 24 Current ratio 25 Quick ratio 26 Cash ratio 27 28 29 30 31 32 33 34 35 36 37 38 Ratios Lowe's IC Ready tv Screen Shot Screen Shot 2022-02...6.19 PM 2022-02...4.15 PM AN A e02ch04_grader_ Screen Shot hw_Adv...nter.xlsx 2021-11...08.27 PM 000 Screen Shot Screen Shot 2022-03...3.15 PM 2021-11...09.29 PM Home Depot IC Lowe's BA Home Depot BA + E + 100% Word File Edit View Insert Format Tools Table Window Help Mon Mar 21 1:13 PM AutoSave OFF A nuo GO a f304w22-M-ratioanalysis Project - Compatibility Mode - Saved to my Mac Mailings Review View Tell me Home Insert Draw Design Layout References Share 0 Comments ear Times New... 14 v Evvv V EE 21 T. SU [G A Aar A x A A ver A. LA AaBbCcDdEk Aa BbCcD Emphasis Heading 1 Paste BI U vab X Dictate V Sensitivity Editor V Styles Pane . 7 Project #1 (Ratio Analysis) 1. Find the 2019 annual balance sheets and income statements for Home Depot and Lowe's (which were published on Jan-2020). For your convenience, all related financial statements are posted. 2. Construct the ratio table such as Table 4-7 on p.106. (You may exclude the following ratios: Market value added, Market to book ratio, EVA, Payout ratio, and Sustainable growth.) tems & BOBO DOQ00101S@BRO. OOOO 3. Upload your file to the Canvas with five worksheets of which each worksheet designates the ratio table, balance sheet and income statement of each company, respectively, by 5:00 pm on Monday, March 21. The preparation of the project should be done individually but you are allowed to discuss the related concepts with other students. Any identical copies will be treated as NO Submission. hot .15 PM ] hot 27 PM ] hot 29 PM Page 1 of 1 127 words * English (United States) Accessibility: Unavailable D Focus + 112% Excel File Edit View Insert Format Tools Data Window Help Ga Q8 Mon Mar 21 1:13 PM AutoSave OFF A 2 WC Lowes-BA a + Home Insert Draw Page Layout Formulas Share Comments X V Calibri (Body) Downloads Clear ~ I 24 Data Review View Tell me == aby General y $ % ) V Conditional Formatting Format as Table Cell Styles O HH Paste BI av Av A .00 .00 0 Cells Editing DIN Analyze Data Sensitivity ome-Statement.xlsx A1 XV fx Lowe's Cos. Inc. A B C D E F G H I I J K L M N O 0 P P Q lsx 4 21 31-Jan-20 31-Jan-19 t-Income-Statement.xlsx a $ 716 $ 160 13,179 511 218 12,561 st-BA.xlsx l-ratioanalysis Project.doc 938 14,228 18,432 1,263 15,318 18,669 3,891 372 216 303 702 24,153 $ 39,471 $ 256 294 Items 1 303 995 20,280 34,508 5 US$ in millions 6 7 Assets: 8 8 Cash and cash equivalents 9 Short-term investments 10 Merchandise inventory, net 11 Accounts receivable 12 Deferred income taxes, net 13 Other current assets 14 Current assets 15 Property, less accumulated depreciation 16 Operating lease right-of-use assets 17 Long-term investments 18 Deferred income taxes, net 19 Goodwill 20 Other assets 21 Noncurrent assets 22 Total assets 23 Liabilities: 24 Payables and accrued expenses 25 Current provisions 26 Pension and other 27 Current debt and captial 28 Current deferred liabilities 29 Other current liabilities 30 Total current liabilities 31 Long-term debt and capital 32 Non current deferred liabilities 33 Other non current liabilities 34 Total long-term liabilities 35 Total liabilities 36 Stockholder's Equity: 37 Capital stock 38 Additional paid in capital 39 Retained earnings 40 Gains losses not affecting 41 Total stockholder's equity 42 43 44 1 $ tv hot .15 PM 8,557 $ 194 684 3,039 1,219 1,489 15,182 20,711 894 712 9,135 194 662 1,832 1,299 1,375 14,497 14,391 827 1,149 16,367 30,864 A 22,317 $ 37,499 $ hot .27 PM s $ 381 $ 401 1,727 (136) 1,972 $ 3,452 (209) 3,644 $ hot .29 PM Lowe's BS + Ready + 100% Excel File Edit View Insert Format Tools Data Window Help GJ Mon Mar 21 1:14 PM AutoSave OFF na CE HomeDepot-Income-Statement Home Insert Draw Page Layout Formulas Data Review View Tell me Share Comments X Calibri v 11 ' == ab v General TH WE Insert I v Delete ! Format pu O. 0 Paste BI U B av A. A == = v $ % -99 GO .00 .00 0 V Conditional Format Cell Formatting as Table Styles Sort & & Filter Find & Select Sensitivity Analyze Data A23 fx B F G H K Jan 31, 2016 88,519 (58,254) 30,265 (16,801) (1,690) Feb 1, 2015 83,176 (54,222) 28,954 (16,834) (1,651) A D D E 21 1 Home Depot Inc. 2 Consolidated Income Statement 3 4 US$ in millions 5 12 months ended: Feb 2, 2020 Feb 3, 2019 Jan 28, 2018 Jan 29, 2017 6 Net sales 110,225 108,203 100,904 94,595 7 Cost of sales (72,653) (71,043) (66,548) (62,282) 8 Gross profit 37,572 37,160 34,356 32,313 9 Selling, general and administrative (19,740) (19,513) (17,864) (17,132) 10 Depreciation and amortization (1,989) () (1,870) (1,811) 1.07 (1,754) ( 11 Impairment loss (247) 1 12 Operating expenses (21,729) (21,630) (19,675) ke (18,886) 13 Operating income 15,843 15,530 14,681 13,427 14 Interest and investment income 73 93 74 36 15 Interest expense (1,201) (1,051) (1,057) (972) N 16 Other (16) 17 Interest and other, net (1,128) (974) (983) (936) 18 Earnings before provision for income taxes 14,715 14,556 13,698 12,491 19 Provision for income taxes (3,473) (3,435) (5,068) (4,534) 20 Net earnings 11,242 11,121 8,630 7,957 stv 21 Based on:10-K (Filing date: 2020-03-25),10-K (Filing date: 2019-03-28),10-K (Filing date: 2018-03-22),10-K (filing date: 2017-03-23),10-K (Filing date: 2016-03-24),10-K (filing date: 2015-03-26). 22 A 23 24 A 25 26 27 28 29 30 31 (18,491) ' 11,774 166 (919) (18,485) 10,469 337 (830) (753) 11,021 (4,012) 7,009 TAN (493) 9,976 (3,631) 6,345 OOOO @ 32 33 34 35 36 37 38 39 40 Income Statement + Ready 19 100% Excel Data Window Help Ga a 2 Mon Mar 21 1:14 PM File Edit View Insert Format Tools AutoSave A yra Insert Draw Page Layout Formulas OFF ... Home-Depot-BA Q co + Home Data Review View Tell me Share Comments X Calibri (Body) ~ Ai Downloads Clear 24 General V V = = = = O HH Conditional Formatting Format as Table Cell Styles Paste BIU ar A - Av $ % 9 O OOO Cells Editing Analyze Data Sensitivity ome-Statement.xlsx A1 X fx B C D E F G . I I J K L M N 0 Q Q R S T U V wilsx MAR 21 1 2 3 Consolidated Balance Sheet: Assets 4 5 US$ in millions t-Income-Statement.xlsx a 31-Jan-20 31-Jan-19 $ ot-BA.xlsx 2,133 $ $ 2,106 14,531 1,040 19,810 22,770 5,595 2,254 807 31,426 51,236 $ 1,778 1,936 13,925 890 18,529 22,375 l-ratioanalysis Project.doc 2,252 847 25,474 44,003 $ $ Items 7 Assets: 8 Cash and cash equivalents 9 Receivables, net 10 Merchandise inventories 11 Other current assets 12 Total current assets 13 Net property and equipment 14 Operating lease right-of-use assets 15 Goodwill 16 Other assets 17 Total fixed assets 18 Total assets 19 Liabilities: 20 Payables and accrued expenses 21 Current debt and capital obligations 22 Current deferred liabilities 23 Current liablities 24 Other current liabilities 25 Total current liabilities 26 Long term debt and capital obligations 27 Non current deferred liabilities 28 Other non current liabilities 29 Total non current liabilities tv 30 Total liabilities 31 Stockholder's Equity: A 32 Capital stock 33 Additional paid in capital A 34 Retained earnings 35 Treasury stock 36 Gains losses not affecting 37 Total stockholder's equity 38 39 40 41 42 43 44 45 46 12,618 $ 3,641 2.116 18,375 5,453 23,828 33,736 706 1535 35,977 54,352 $ 12,539 2,395 1,782 16,716 5,060 21,776 26,807 491 1,867 29,165 45,881 1 $ hot .15 PM $ 89 $ 11.001 51,729 (65,196) (739) (3,116) $ 89 10,578 46,423 (58,196) 1772) (1,878) $ hot .27 PM e . OO000. Home Depot BS + hot .29 PM Enter 80% Excel File Edit View Insert Format Tools Data Window Help GJ Mon Mar 21 1:13 PM AutoSave OFF ao yra Loew's-Income-Statement Home Insert Draw Page Layout Formulas Data Review View Tell me Share Comments X V Calibri V ~ I 11 Insert Clear General = = ab y Conditional Formatting Format as Table Cell Styles O 28 0 DX Delete WOO ON Paste BI v A $ % .00 .00 0 Format Sort & Filter Find & Select Sensitivity Analyze Data A22 x fx B F G H . 21 DC Jan 29, 2016 59,074 (38,504) 20,570 (14,105) (1,494) (15,599) 119,599 4,971 (556) D30 4 (552) D E 1 Lowe's Cos. Inc. 2 Consolidated Income Statement 3 4 US$ in millions 5 12 months ended: Jan 31, 2020 Feb 1, 2019 Feb 2, 2018 Feb 3, 2017 6 Net sales 72,148 71,309 68,619 65,017 7 Cost of sales (49,205) (48,401) (45,210) (42,553) 8 Gross margin 22,943 22,908 23,409 22,464 9 Selling, general and administrative (15,367) 12.2017 (17,413) (15,376) (15,129) 10 Depreciation and amortization 212) (1,262) (1,477) 14.404 (1,447) 11 14.14 (1,489) Expenses 1,409 (16,629) (18,890) (16,823) -0,025 (16,618) wel Operating income 6,314 4,018 6,586 5,846 13 Interest expense, net of amount capitalized (718) (652) (649) (657) 14 Interest income 27 28 16 12 15 Interest, net , 691) (624) (633) (645) 16 Loss on extinguishment of debt (464) 17 Pre-tax earnings 5,623 3,394 5,489 5,201 18 Income tax provision (1,342) (1,080) (2,042) (2,108) 19 Net earnings 4,281 2,314 3,447 3,093 20 Based on:10-K (filing date: 2020-03-23),10-K (Filing date: 2019-04-02),10-K (filing date: 2018-04-02),10-K (filing date: 2017-04-04),10-K (filing date: 2016-03-29),10-K (filing date: 2015-03-31). 21 22 23 24 25 26 27 28 29 Income Statement + Ready Jan 30, 2015 56,223 (36,665) 19,558 (13,272) ( (1,494) 14727 (14,766) 4,792 (522) 1221 6 (516) 12 Items 4,419 (1,873) 2,546 4,276 (1,578) 2,698 Stv hot .15 PM AN A 1 hot .27 PM + 100% ] 2. What is your subject? hot .29 PM Excel File Edit View Insert Format Tools Data Window Help GO Q & Mon Mar 21 1:14 PM AutoSave OFF A Ce6 Profitability Ratios HW Home Insert Draw Page Layout Formulas Data Review Share Comments X ab Ei Calibri (Body) 12 " View Tell me % Conditional Formatting Format as Table Number Cell Styles OV TH O FO IN Analyze Data PM English 111 Class A v Cells Editing Sensitivity == = D E F G H I J K L M M N O P Lowe's Home Depot 21 PM Screen Shot PM 2021-11...56.38 PM ASSIGNPeaceofmi nd Relocated Items I Screen Shot PM 2022-02...5.35 PM Paste BI U D3 Xv fx A A B C 1 2 Profititability Ratios Return on assets (ROA) Return on capital (ROC) 5 Return on equity (ROE) 6 Operating profit margin 7 7 8 Efficiency Ratios 9 Asset Turnover 10 Fixed-asset Turnover - 11 Recievables turnover 12 Average collection period (days) 13 Inventory Turnover 14 Days in inventory 15 16 Leverage Ratios 17 Long-term debt ratio 18 Long-term debt-equity ratio - 19 Total debt ratio 20 Times interest earned 21 22 Liquidity Ratios 23 Net working capital to assets 24 Current ratio 25 Quick ratio 26 Cash ratio 27 28 29 30 31 32 33 34 35 36 37 38 Ratios Lowe's IC Ready tv Screen Shot Screen Shot 2022-02...6.19 PM 2022-02...4.15 PM AN A e02ch04_grader_ Screen Shot hw_Adv...nter.xlsx 2021-11...08.27 PM 000 Screen Shot Screen Shot 2022-03...3.15 PM 2021-11...09.29 PM Home Depot IC Lowe's BA Home Depot BA + E + 100% Word File Edit View Insert Format Tools Table Window Help Mon Mar 21 1:13 PM AutoSave OFF A nuo GO a f304w22-M-ratioanalysis Project - Compatibility Mode - Saved to my Mac Mailings Review View Tell me Home Insert Draw Design Layout References Share 0 Comments ear Times New... 14 v Evvv V EE 21 T. SU [G A Aar A x A A ver A. LA AaBbCcDdEk Aa BbCcD Emphasis Heading 1 Paste BI U vab X Dictate V Sensitivity Editor V Styles Pane . 7 Project #1 (Ratio Analysis) 1. Find the 2019 annual balance sheets and income statements for Home Depot and Lowe's (which were published on Jan-2020). For your convenience, all related financial statements are posted. 2. Construct the ratio table such as Table 4-7 on p.106. (You may exclude the following ratios: Market value added, Market to book ratio, EVA, Payout ratio, and Sustainable growth.) tems & BOBO DOQ00101S@BRO. OOOO 3. Upload your file to the Canvas with five worksheets of which each worksheet designates the ratio table, balance sheet and income statement of each company, respectively, by 5:00 pm on Monday, March 21. The preparation of the project should be done individually but you are allowed to discuss the related concepts with other students. Any identical copies will be treated as NO Submission. hot .15 PM ] hot 27 PM ] hot 29 PM Page 1 of 1 127 words * English (United States) Accessibility: Unavailable D Focus + 112% Excel File Edit View Insert Format Tools Data Window Help Ga Q8 Mon Mar 21 1:13 PM AutoSave OFF A 2 WC Lowes-BA a + Home Insert Draw Page Layout Formulas Share Comments X V Calibri (Body) Downloads Clear ~ I 24 Data Review View Tell me == aby General y $ % ) V Conditional Formatting Format as Table Cell Styles O HH Paste BI av Av A .00 .00 0 Cells Editing DIN Analyze Data Sensitivity ome-Statement.xlsx A1 XV fx Lowe's Cos. Inc. A B C D E F G H I I J K L M N O 0 P P Q lsx 4 21 31-Jan-20 31-Jan-19 t-Income-Statement.xlsx a $ 716 $ 160 13,179 511 218 12,561 st-BA.xlsx l-ratioanalysis Project.doc 938 14,228 18,432 1,263 15,318 18,669 3,891 372 216 303 702 24,153 $ 39,471 $ 256 294 Items 1 303 995 20,280 34,508 5 US$ in millions 6 7 Assets: 8 8 Cash and cash equivalents 9 Short-term investments 10 Merchandise inventory, net 11 Accounts receivable 12 Deferred income taxes, net 13 Other current assets 14 Current assets 15 Property, less accumulated depreciation 16 Operating lease right-of-use assets 17 Long-term investments 18 Deferred income taxes, net 19 Goodwill 20 Other assets 21 Noncurrent assets 22 Total assets 23 Liabilities: 24 Payables and accrued expenses 25 Current provisions 26 Pension and other 27 Current debt and captial 28 Current deferred liabilities 29 Other current liabilities 30 Total current liabilities 31 Long-term debt and capital 32 Non current deferred liabilities 33 Other non current liabilities 34 Total long-term liabilities 35 Total liabilities 36 Stockholder's Equity: 37 Capital stock 38 Additional paid in capital 39 Retained earnings 40 Gains losses not affecting 41 Total stockholder's equity 42 43 44 1 $ tv hot .15 PM 8,557 $ 194 684 3,039 1,219 1,489 15,182 20,711 894 712 9,135 194 662 1,832 1,299 1,375 14,497 14,391 827 1,149 16,367 30,864 A 22,317 $ 37,499 $ hot .27 PM s $ 381 $ 401 1,727 (136) 1,972 $ 3,452 (209) 3,644 $ hot .29 PM Lowe's BS + Ready + 100% Excel File Edit View Insert Format Tools Data Window Help GJ Mon Mar 21 1:14 PM AutoSave OFF na CE HomeDepot-Income-Statement Home Insert Draw Page Layout Formulas Data Review View Tell me Share Comments X Calibri v 11 ' == ab v General TH WE Insert I v Delete ! Format pu O. 0 Paste BI U B av A. A == = v $ % -99 GO .00 .00 0 V Conditional Format Cell Formatting as Table Styles Sort & & Filter Find & Select Sensitivity Analyze Data A23 fx B F G H K Jan 31, 2016 88,519 (58,254) 30,265 (16,801) (1,690) Feb 1, 2015 83,176 (54,222) 28,954 (16,834) (1,651) A D D E 21 1 Home Depot Inc. 2 Consolidated Income Statement 3 4 US$ in millions 5 12 months ended: Feb 2, 2020 Feb 3, 2019 Jan 28, 2018 Jan 29, 2017 6 Net sales 110,225 108,203 100,904 94,595 7 Cost of sales (72,653) (71,043) (66,548) (62,282) 8 Gross profit 37,572 37,160 34,356 32,313 9 Selling, general and administrative (19,740) (19,513) (17,864) (17,132) 10 Depreciation and amortization (1,989) () (1,870) (1,811) 1.07 (1,754) ( 11 Impairment loss (247) 1 12 Operating expenses (21,729) (21,630) (19,675) ke (18,886) 13 Operating income 15,843 15,530 14,681 13,427 14 Interest and investment income 73 93 74 36 15 Interest expense (1,201) (1,051) (1,057) (972) N 16 Other (16) 17 Interest and other, net (1,128) (974) (983) (936) 18 Earnings before provision for income taxes 14,715 14,556 13,698 12,491 19 Provision for income taxes (3,473) (3,435) (5,068) (4,534) 20 Net earnings 11,242 11,121 8,630 7,957 stv 21 Based on:10-K (Filing date: 2020-03-25),10-K (Filing date: 2019-03-28),10-K (Filing date: 2018-03-22),10-K (filing date: 2017-03-23),10-K (Filing date: 2016-03-24),10-K (filing date: 2015-03-26). 22 A 23 24 A 25 26 27 28 29 30 31 (18,491) ' 11,774 166 (919) (18,485) 10,469 337 (830) (753) 11,021 (4,012) 7,009 TAN (493) 9,976 (3,631) 6,345 OOOO @ 32 33 34 35 36 37 38 39 40 Income Statement + Ready 19 100% Excel Data Window Help Ga a 2 Mon Mar 21 1:14 PM File Edit View Insert Format Tools AutoSave A yra Insert Draw Page Layout Formulas OFF ... Home-Depot-BA Q co + Home Data Review View Tell me Share Comments X Calibri (Body) ~ Ai Downloads Clear 24 General V V = = = = O HH Conditional Formatting Format as Table Cell Styles Paste BIU ar A - Av $ % 9 O OOO Cells Editing Analyze Data Sensitivity ome-Statement.xlsx A1 X fx B C D E F G . I I J K L M N 0 Q Q R S T U V wilsx MAR 21 1 2 3 Consolidated Balance Sheet: Assets 4 5 US$ in millions t-Income-Statement.xlsx a 31-Jan-20 31-Jan-19 $ ot-BA.xlsx 2,133 $ $ 2,106 14,531 1,040 19,810 22,770 5,595 2,254 807 31,426 51,236 $ 1,778 1,936 13,925 890 18,529 22,375 l-ratioanalysis Project.doc 2,252 847 25,474 44,003 $ $ Items 7 Assets: 8 Cash and cash equivalents 9 Receivables, net 10 Merchandise inventories 11 Other current assets 12 Total current assets 13 Net property and equipment 14 Operating lease right-of-use assets 15 Goodwill 16 Other assets 17 Total fixed assets 18 Total assets 19 Liabilities: 20 Payables and accrued expenses 21 Current debt and capital obligations 22 Current deferred liabilities 23 Current liablities 24 Other current liabilities 25 Total current liabilities 26 Long term debt and capital obligations 27 Non current deferred liabilities 28 Other non current liabilities 29 Total non current liabilities tv 30 Total liabilities 31 Stockholder's Equity: A 32 Capital stock 33 Additional paid in capital A 34 Retained earnings 35 Treasury stock 36 Gains losses not affecting 37 Total stockholder's equity 38 39 40 41 42 43 44 45 46 12,618 $ 3,641 2.116 18,375 5,453 23,828 33,736 706 1535 35,977 54,352 $ 12,539 2,395 1,782 16,716 5,060 21,776 26,807 491 1,867 29,165 45,881 1 $ hot .15 PM $ 89 $ 11.001 51,729 (65,196) (739) (3,116) $ 89 10,578 46,423 (58,196) 1772) (1,878) $ hot .27 PM e . OO000. Home Depot BS + hot .29 PM Enter 80% Excel File Edit View Insert Format Tools Data Window Help GJ Mon Mar 21 1:13 PM AutoSave OFF ao yra Loew's-Income-Statement Home Insert Draw Page Layout Formulas Data Review View Tell me Share Comments X V Calibri V ~ I 11 Insert Clear General = = ab y Conditional Formatting Format as Table Cell Styles O 28 0 DX Delete WOO ON Paste BI v A $ % .00 .00 0 Format Sort & Filter Find & Select Sensitivity Analyze Data A22 x fx B F G H . 21 DC Jan 29, 2016 59,074 (38,504) 20,570 (14,105) (1,494) (15,599) 119,599 4,971 (556) D30 4 (552) D E 1 Lowe's Cos. Inc. 2 Consolidated Income Statement 3 4 US$ in millions 5 12 months ended: Jan 31, 2020 Feb 1, 2019 Feb 2, 2018 Feb 3, 2017 6 Net sales 72,148 71,309 68,619 65,017 7 Cost of sales (49,205) (48,401) (45,210) (42,553) 8 Gross margin 22,943 22,908 23,409 22,464 9 Selling, general and administrative (15,367) 12.2017 (17,413) (15,376) (15,129) 10 Depreciation and amortization 212) (1,262) (1,477) 14.404 (1,447) 11 14.14 (1,489) Expenses 1,409 (16,629) (18,890) (16,823) -0,025 (16,618) wel Operating income 6,314 4,018 6,586 5,846 13 Interest expense, net of amount capitalized (718) (652) (649) (657) 14 Interest income 27 28 16 12 15 Interest, net , 691) (624) (633) (645) 16 Loss on extinguishment of debt (464) 17 Pre-tax earnings 5,623 3,394 5,489 5,201 18 Income tax provision (1,342) (1,080) (2,042) (2,108) 19 Net earnings 4,281 2,314 3,447 3,093 20 Based on:10-K (filing date: 2020-03-23),10-K (Filing date: 2019-04-02),10-K (filing date: 2018-04-02),10-K (filing date: 2017-04-04),10-K (filing date: 2016-03-29),10-K (filing date: 2015-03-31). 21 22 23 24 25 26 27 28 29 Income Statement + Ready Jan 30, 2015 56,223 (36,665) 19,558 (13,272) ( (1,494) 14727 (14,766) 4,792 (522) 1221 6 (516) 12 Items 4,419 (1,873) 2,546 4,276 (1,578) 2,698 Stv hot .15 PM AN A 1 hot .27 PM + 100% ] 2. What is your subject? hot .29 PM