Excel Online Structured Activity: Equity Viewed as an Option

Excel Online Structured Activity: Equity Viewed as an Option

A. Fethe Inc. is a custom manufacturer of guitars, mandolins, and other stringed instruments and is located near Knoxville, Tennessee. Fethe's current value of operations, which is also its value of debt plus equity, is estimated to be $9 million. Fethe has $5 million face value, zero coupon debt that is due in 2 years. The risk-free rate is 7%, and the standard deviation of returns for companies similar to Fethe is 55%. Fethe's owners view their equity investment as an option and would like to know the value of their investment.

The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below.

Open spreadsheet

1. Using the Black-Scholes option pricing model, how much is Fethe's equity worth? Enter your answer in millions. For example, an answer of $1.21 million should be entered as 1.21, not 1,210,000. Do not round intermediate calculations. Round your answer to two decimal places.

   $ million

2. How much is the debt worth today? Enter your answer in millions. For example, an answer of $1.21 million should be entered as 1.21, not 1,210,000. Do not round intermediate calculations. Round your answer to two decimal places.

   $ million

   What is its yield? Do not round intermediate calculations. Round your answer to one decimal place.

   %

3. How would the equity value change if Fethe's managers could use risk management techniques to reduce its volatility to 30%? Enter your answer in millions. For example, an answer of $1.21 million should be entered as 1.21, not 1,210,000. Do not round intermediate calculations. Round your answer to two decimal places. New equity value:

   $ million

   How would the yield on the debt change if Fethe's managers could use risk management techniques to reduce its volatility to 30%? Do not round intermediate calculations. Round your answer to one decimal place.

   New yield on the debt: %

Equity Viewed as an Option Value of operations, P Value of zero coupon debt, X Risk-free rate, RF Standard deviation of returns. Time (in years) $9,000,000 $5,000,000 7.00% 55 .00% Black-Scholes Option Pricing Model N(d1) d2 N(d2) Value of firm's equity, V Formulas #N/A #N/A #N/A #N/A #N/A Value of firm's debt, D #N/A #N/A Yield on debt, r Change in Standard Diion of Retums, o: Standard deviation of returns, 30.00% N(d1) d2 N(d2) Value of firm's equity, V #N/A #N/A #N/A #N/A #N/A Value of firm's debt, D #N/A #N/A Yield on debt, r Equity Viewed as an Option Value of operations, P Value of zero coupon debt, X Risk-free rate, RF Standard deviation of returns. Time (in years) $9,000,000 $5,000,000 7.00% 55 .00% Black-Scholes Option Pricing Model N(d1) d2 N(d2) Value of firm's equity, V Formulas #N/A #N/A #N/A #N/A #N/A Value of firm's debt, D #N/A #N/A Yield on debt, r Change in Standard Diion of Retums, o: Standard deviation of returns, 30.00% N(d1) d2 N(d2) Value of firm's equity, V #N/A #N/A #N/A #N/A #N/A Value of firm's debt, D #N/A #N/A Yield on debt, r