Exercise 08-3 Preparing flexible budgets LO P1

Tempo Company's fixed budget (based on sales of 10,000 units) for the first quarter reveals the following.

	Fixed Budget
Sales (10,000 units $219 per unit)						$	2,190,000
Cost of goods sold
Direct materials		$	240,000
Direct labor			440,000
Production supplies			270,000
Plant manager salary			40,000				990,000
Gross profit							1,200,000
Selling expenses
Sales commissions			80,000
Packaging			160,000
Advertising			100,000				340,000
Administrative expenses
Administrative salaries			90,000
Depreciationoffice equip.			60,000
Insurance			30,000
Office rent			40,000				220,000
Income from operations						$	640,000

(1) Compute the total variable cost per unit. (2) Compute the total fixed costs. (3) Compute the income from operations for sales volume of 8,000 units. (4) Compute the income from operations for sales volume of 12,000 units.