Exercise 08-3 Preparing flexible budgets LO P1

Tempo Company's fixed budget (based on sales of 16,000 units) for the first quarter reveals the following.

	Fixed Budget
Sales (16,000 units $201 per unit)						$	3,216,000
Cost of goods sold
Direct materials		$	368,000
Direct labor			704,000
Production supplies			448,000
Plant manager salary			168,000				1,688,000
Gross profit							1,528,000
Selling expenses
Sales commissions			128,000
Packaging			240,000
Advertising			100,000				468,000
Administrative expenses
Administrative salaries			218,000
Depreciationoffice equip.			188,000
Insurance			158,000
Office rent			168,000				732,000
Income from operations						$	328,000

(1) Compute the total variable cost per unit. (2) Compute the total fixed costs. (3) Compute the income from operations for sales volume of 14,000 units. (4) Compute the income from operations for sales volume of 18,000 units.