Question: Exercise 22-14 (b) (indirect method) Indigo Inc., a greeting card company that follows ASPE, had the following statements prepared as at December 31, 2020: INDIGO
Exercise 22-14 (b) (indirect method)
Indigo Inc., a greeting card company that follows ASPE, had the following statements prepared as at December 31, 2020:
| INDIGO INC. Comparative Statement of Financial Position December 31 | |||||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Cash | $52,795 | $25,120 | |||||
| Accounts receivable | 58,040 | 51,090 | |||||
| Inventory | 39,980 | 60,020 | |||||
| Prepaid rent | 5,270 | 4,170 | |||||
| Equipment | 157,450 | 130,110 | |||||
| Accumulated depreciationequipment | (35,270 | ) | (25,170 | ) | |||
| Goodwill | 20,000 | 60,000 | |||||
| Total assets | $298,265 | $305,340 | |||||
| Accounts payable | $46,250 | $40,110 | |||||
| Income tax payable | 3,980 | 6,020 | |||||
| Salaries and wages payable | 8,120 | 4,120 | |||||
| Shortterm loans payable | 8,040 | 10,090 | |||||
| Longterm loans payable | 60,000 | 79,000 | |||||
| Common shares | 130,000 | 130,000 | |||||
| Retained earnings | 41,875 | 36,000 | |||||
| Total liabilities and shareholders equity | $298,265 | 305,340 | |||||
| INDIGO INC. Income Statement Year Ending December 31, 2020 | |||||
|---|---|---|---|---|---|
| Sales revenue | $348,085 | ||||
| Cost of goods sold | 165,000 | ||||
| Gross margin | 183,085 | ||||
| Operating expenses | 120,000 | ||||
| Operating income | 63,085 | ||||
| Interest expense | $11,600 | ||||
| Impairment lossgoodwill | 40,000 | ||||
| Gain on disposal of equipment | (2,300 | ) | 49,300 | ||
| Income before income tax | 13,785 | ||||
| Income tax expense | 4,110 | ||||
| Net income | $9,675 | ||||
Additional information:
| 1. | Dividends on common shares in the amount of $3,800 were declared and paid during 2020. | |
| 2. | Depreciation expense is included in operating expenses, as is salaries and wages expense of $72,000. | |
| 3. | Equipment with a cost of $34,000 that was 70% depreciated was sold during 2020. |
Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
