Exercise 22-16 Manufacturing: Direct materials, direct labor, and overhead budgets LO P1 Ornamental Sculptures Mfg. manufactures garden sculptures Each sculpture requires 9 pounds of direct materials at a cost of $4 per pound and 0.4 direct labor hours at a rate of $15 per hour Variable manufacturing overhead is charged at a rate of $2 per direct labor hour . Fixed manufacturing overhead is $4.500 per month The company's policy is to maintain direct materials inventory equal to 20% of the next month's materials requirement. At the end of February the company had 6.180 pounds of direct materials in inventory. The company's production budget reports the following Production budget March April Units to be produced 3,700 Hay 5.500 5.500 (1) Prepare direct materials budgets for March and April (2) Prepare direct labor budgets for March and April (3) Prepare factory overhead budgets for March and April Required 1 Required 2 Required 3 Prepare direct materials budgets for March and April. ORNAMENTAL SCULPTURES MEG. Direct Materials Budget For the Months of March and April March April 0 0 Budgeted production (units) Materials requirements per unit (lbs.) Materials needed for production (lbs.) Budgeted ending inventory (lbs.) Total materials requirements (lbs.) Budgeted beginning inventory (lbs.) Materials to be purchased (lbs) Direct material cost per lb. Total budgeted direct materials 0 0 0 0 $ 0$ 0 Required 1 Required 2 Required 3 Prepare direct labor budgets for March and April. (ROL ORNAMENTAL SCULPTURES MEG. Direct Labor Budget For the Months of March and April March April Budgeted production (units) DL hours required per unit Total direct labor hours needed 0 0 Direct labor rate per hour Total budgeted direct labor $ 0 $ 0