Using the data in Figure 3.8.3, assume that all the annual increases are the same and...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Using the data in Figure 3.8.3, assume that all the annual increases are the same and assume that Ms. Johnson is able to keep the building for ten years and will be able sell the building at 5.555 times the annual rent roll after ten years. What will be the IRR of the investment? PADORE CORY Badezhest/9/8181892/29/go/62 A 1 2 Purchase Price/Price Sold 3 Loan 4 Down Pay/Net Profit 5 INCOME 6 Annual Rental income 7 EXPENSES 8 Wages 9 Real Estate Tax, Water 10 Mortgage (interest only) 11 Electricity 12 Heating, Fuel 13 Repairs 14 Supply 15 Insurance 16 Maintenance 17 Management 18 Total Expenses 20 Gross Profit/loss 21 Cash In/Out Flow 22 IBR Figure 3.8.3 3 Year O -1000000 800000 -200000 alb Year 1 4 Year 2 Year 3 Functions CHAPTER 3 53 8400.00 -6782.40 -200000 -8400.00 6782.40 13.70% F Year 4 TARI 10099.82 12000.00 12360.00 12730.80 13112.72 13506.11 40000.00 41200.00 42436.00 43709.08 45020.35 48000.00 48000.00 48000.00 48000.00 8000.00 8480.00 8988.80 9528.13 30000.00 31800.00 33708.00 35730.48 37874.31 10000.00 10500.00 11025.00 11576.25 12155.06 10000.00 10500.00 11025.00 11576.25 12155.06 9000.00 9540.00 10112.40 10719.14 11362.29 11000.00 11220.00 11444.40 11673.29 11906.75 12000.00 12000.00 12000.00 12000.00 12000.00 142000.00 195600.00 201470.40 207625.34 214079.75 Year 5 5 180000.00 187200.00 194688.00 202475.52 210574.54 218997.52 1216531.24 800000.00 416531.24 13911.29 46370.96 48000.00 10705.80 40146.77 12762.82 12762.82 12044.03 12144.89 12000.00 220849.37 5149 82 -3505.21 -1851.85 5149.82 +3505.21 414679.39 17 4110 Using the data in Figure 3.8.3, assume that all the annual increases are the same and assume that Ms. Johnson is able to keep the building for ten years and will be able sell the building at 5.555 times the annual rent roll after ten years. What will be the IRR of the investment? PADORE CORY Badezhes/9/9121892/29/pagod/62 A 1 2 Purchase Price/Price Sold 3 Loan 4 Down Pay/Net Profit 5 INCOME 6 Annual Rental income 7 EXPENSES 8 Wages 9 Real Estate Tax, Water 10 Mortgage (interest only) 11 Electricity 12 Heating, Fuel 13 Repairs 14 Supply 15 Insurance 16 Maintenance 17 Management 18 Total Expenses 20 Gross Profit/loss 21 Cash In/Out Flow 22 IBR Figure 3.8.3 3 Year O -1000000 800000 -200000 alb Year 1 4 Year 2 Year 3 Functions CHAPTER 3 53 8400.00 -6782.40 -200000 -8400.00 6782.40 13.70% F Year 4 TARI 10099.82 12000.00 12360.00 12730.80 13112.72 13506.11 40000.00 41200.00 42436.00 43709.08 45020.35 48000.00 48000.00 48000.00 48000.00 8000.00 8480.00 8988.80 9528.13 30000.00 31800.00 33708.00 35730.48 37874.31 10000.00 10500.00 11025.00 11576.25 12155.06 10000.00 10500.00 11025.00 11576.25 12155.06 9000.00 9540.00 10112.40 10719.14 11362.29 11000.00 11220.00 11444.40 11673.29 11906.75 12000.00 12000.00 12000.00 12000.00 12000.00 142000.00 195600.00 201470.40 207625.34 214079.75 Year 5 5 180000.00 187200.00 194688.00 202475.52 210574.54 218997.52 1216531.24 800000.00 416531.24 13911.29 46370.96 48000.00 10705.80 40146.77 12762.82 12762.82 12044.03 12144.89 12000.00 220849.37 5149 82 -3505.21 -1851.85 5149.82 +3505.21 414679.39 17 4110 Using the data in Figure 3.8.3, assume that all the annual increases are the same and assume that Ms. Johnson is able to keep the building for ten years and will be able sell the building at 5.555 times the annual rent roll after ten years. What will be the IRR of the investment? PADORS CORY Badezhestv/9/8181892/29/pagod/62 A 1 2 Purchase Price/Price Sold 3 Loan 4 Down Pay/Net Profit 5 INCOME 6 Annual Rental income 7 EXPENSES 8 Wages 9 Real Estate Tax, Water 10 Mortgage (interest only) 11 Electricity 12 Heating, Fuel 13 Repairs 14 Supply 15 Insurance 16 Maintenance 17 Management 18 Total Expenses 20 Gross Profit/loss 21 Cash In/Out Flow 22 IBR Figure 3.8.3 3 Year O -1000000 800000 -200000 alb Year 1 4 Year 2 Year 3 Functions CHAPTER 3 53 8400.00 -6782.40 -200000 -8400.00 6782.40 13.70% F Year 4 TARI 10099.82 12000.00 12360.00 12730.80 13112.72 13506.11 40000.00 41200.00 42436.00 43709.08 45020.35 48000.00 48000.00 48000.00 48000.00 8000.00 8480.00 8988.80 9528.13 30000.00 31800.00 33708.00 35730.48 37874.31 10000.00 10500.00 11025.00 11576.25 12155.06 10000.00 10500.00 11025.00 11576.25 12155.06 9000.00 9540.00 10112.40 10719.14 11362.29 11000.00 11220.00 11444.40 11673.29 11906.75 12000.00 12000.00 12000.00 12000.00 12000.00 142000.00 195600.00 201470.40 207625.34 214079.75 Year 5 5 180000.00 187200.00 194688.00 202475.52 210574.54 218997.52 1216531.24 800000.00 416531.24 13911.29 46370.96 48000.00 10705.80 40146.77 12762.82 12762.82 12044.03 12144.89 12000.00 220849.37 5149 82 -3505.21 -1851.85 5149.82 +3505.21 414679.39 17 4110 Using the data in Figure 3.8.3, assume that all the annual increases are the same and assume that Ms. Johnson is able to keep the building for ten years and will be able sell the building at 5.555 times the annual rent roll after ten years. What will be the IRR of the investment? Using the data in Figure 3.8.3, assume that all the annual increases are the same and assume that Ms. Johnson is able to keep the building for ten years and will be able sell the building at 5.555 times the annual rent roll after ten years. What will be the IRR of the investment? PADORE CORY Badezhest/9/8181892/29/go/62 A 1 2 Purchase Price/Price Sold 3 Loan 4 Down Pay/Net Profit 5 INCOME 6 Annual Rental income 7 EXPENSES 8 Wages 9 Real Estate Tax, Water 10 Mortgage (interest only) 11 Electricity 12 Heating, Fuel 13 Repairs 14 Supply 15 Insurance 16 Maintenance 17 Management 18 Total Expenses 20 Gross Profit/loss 21 Cash In/Out Flow 22 IBR Figure 3.8.3 3 Year O -1000000 800000 -200000 alb Year 1 4 Year 2 Year 3 Functions CHAPTER 3 53 8400.00 -6782.40 -200000 -8400.00 6782.40 13.70% F Year 4 TARI 10099.82 12000.00 12360.00 12730.80 13112.72 13506.11 40000.00 41200.00 42436.00 43709.08 45020.35 48000.00 48000.00 48000.00 48000.00 8000.00 8480.00 8988.80 9528.13 30000.00 31800.00 33708.00 35730.48 37874.31 10000.00 10500.00 11025.00 11576.25 12155.06 10000.00 10500.00 11025.00 11576.25 12155.06 9000.00 9540.00 10112.40 10719.14 11362.29 11000.00 11220.00 11444.40 11673.29 11906.75 12000.00 12000.00 12000.00 12000.00 12000.00 142000.00 195600.00 201470.40 207625.34 214079.75 Year 5 5 180000.00 187200.00 194688.00 202475.52 210574.54 218997.52 1216531.24 800000.00 416531.24 13911.29 46370.96 48000.00 10705.80 40146.77 12762.82 12762.82 12044.03 12144.89 12000.00 220849.37 5149 82 -3505.21 -1851.85 5149.82 +3505.21 414679.39 17 4110 PADORE CORY Badezhest/9/8181892/29/go/62 A 1 2 Purchase Price/Price Sold 3 Loan 4 Down Pay/Net Profit 5 INCOME 6 Annual Rental income 7 EXPENSES 8 Wages 9 Real Estate Tax, Water 10 Mortgage (interest only) 11 Electricity 12 Heating, Fuel 13 Repairs 14 Supply 15 Insurance 16 Maintenance 17 Management 18 Total Expenses 20 Gross Profit/loss 21 Cash In/Out Flow 22 IBR Figure 3.8.3 3 Year O -1000000 800000 -200000 alb Year 1 4 Year 2 Year 3 Functions CHAPTER 3 53 8400.00 -6782.40 -200000 -8400.00 6782.40 13.70% F Year 4 TARI 10099.82 12000.00 12360.00 12730.80 13112.72 13506.11 40000.00 41200.00 42436.00 43709.08 45020.35 48000.00 48000.00 48000.00 48000.00 8000.00 8480.00 8988.80 9528.13 30000.00 31800.00 33708.00 35730.48 37874.31 10000.00 10500.00 11025.00 11576.25 12155.06 10000.00 10500.00 11025.00 11576.25 12155.06 9000.00 9540.00 10112.40 10719.14 11362.29 11000.00 11220.00 11444.40 11673.29 11906.75 12000.00 12000.00 12000.00 12000.00 12000.00 142000.00 195600.00 201470.40 207625.34 214079.75 Year 5 5 180000.00 187200.00 194688.00 202475.52 210574.54 218997.52 1216531.24 800000.00 416531.24 13911.29 46370.96 48000.00 10705.80 40146.77 12762.82 12762.82 12044.03 12144.89 12000.00 220849.37 5149 82 -3505.21 -1851.85 5149.82 +3505.21 414679.39 17 4110 Using the data in Figure 3.8.3, assume that all the annual increases are the same and assume that Ms. Johnson is able to keep the building for ten years and will be able sell the building at 5.555 times the annual rent roll after ten years. What will be the IRR of the investment? Using the data in Figure 3.8.3, assume that all the annual increases are the same and assume that Ms. Johnson is able to keep the building for ten years and will be able sell the building at 5.555 times the annual rent roll after ten years. What will be the IRR of the investment? PADORE CORY Badezhes/9/9121892/29/pagod/62 A 1 2 Purchase Price/Price Sold 3 Loan 4 Down Pay/Net Profit 5 INCOME 6 Annual Rental income 7 EXPENSES 8 Wages 9 Real Estate Tax, Water 10 Mortgage (interest only) 11 Electricity 12 Heating, Fuel 13 Repairs 14 Supply 15 Insurance 16 Maintenance 17 Management 18 Total Expenses 20 Gross Profit/loss 21 Cash In/Out Flow 22 IBR Figure 3.8.3 3 Year O -1000000 800000 -200000 alb Year 1 4 Year 2 Year 3 Functions CHAPTER 3 53 8400.00 -6782.40 -200000 -8400.00 6782.40 13.70% F Year 4 TARI 10099.82 12000.00 12360.00 12730.80 13112.72 13506.11 40000.00 41200.00 42436.00 43709.08 45020.35 48000.00 48000.00 48000.00 48000.00 8000.00 8480.00 8988.80 9528.13 30000.00 31800.00 33708.00 35730.48 37874.31 10000.00 10500.00 11025.00 11576.25 12155.06 10000.00 10500.00 11025.00 11576.25 12155.06 9000.00 9540.00 10112.40 10719.14 11362.29 11000.00 11220.00 11444.40 11673.29 11906.75 12000.00 12000.00 12000.00 12000.00 12000.00 142000.00 195600.00 201470.40 207625.34 214079.75 Year 5 5 180000.00 187200.00 194688.00 202475.52 210574.54 218997.52 1216531.24 800000.00 416531.24 13911.29 46370.96 48000.00 10705.80 40146.77 12762.82 12762.82 12044.03 12144.89 12000.00 220849.37 5149 82 -3505.21 -1851.85 5149.82 +3505.21 414679.39 17 4110 PADORE CORY Badezhes/9/9121892/29/pagod/62 A 1 2 Purchase Price/Price Sold 3 Loan 4 Down Pay/Net Profit 5 INCOME 6 Annual Rental income 7 EXPENSES 8 Wages 9 Real Estate Tax, Water 10 Mortgage (interest only) 11 Electricity 12 Heating, Fuel 13 Repairs 14 Supply 15 Insurance 16 Maintenance 17 Management 18 Total Expenses 20 Gross Profit/loss 21 Cash In/Out Flow 22 IBR Figure 3.8.3 3 Year O -1000000 800000 -200000 alb Year 1 4 Year 2 Year 3 Functions CHAPTER 3 53 8400.00 -6782.40 -200000 -8400.00 6782.40 13.70% F Year 4 TARI 10099.82 12000.00 12360.00 12730.80 13112.72 13506.11 40000.00 41200.00 42436.00 43709.08 45020.35 48000.00 48000.00 48000.00 48000.00 8000.00 8480.00 8988.80 9528.13 30000.00 31800.00 33708.00 35730.48 37874.31 10000.00 10500.00 11025.00 11576.25 12155.06 10000.00 10500.00 11025.00 11576.25 12155.06 9000.00 9540.00 10112.40 10719.14 11362.29 11000.00 11220.00 11444.40 11673.29 11906.75 12000.00 12000.00 12000.00 12000.00 12000.00 142000.00 195600.00 201470.40 207625.34 214079.75 Year 5 5 180000.00 187200.00 194688.00 202475.52 210574.54 218997.52 1216531.24 800000.00 416531.24 13911.29 46370.96 48000.00 10705.80 40146.77 12762.82 12762.82 12044.03 12144.89 12000.00 220849.37 5149 82 -3505.21 -1851.85 5149.82 +3505.21 414679.39 17 4110 Using the data in Figure 3.8.3, assume that all the annual increases are the same and assume that Ms. Johnson is able to keep the building for ten years and will be able sell the building at 5.555 times the annual rent roll after ten years. What will be the IRR of the investment? Using the data in Figure 3.8.3, assume that all the annual increases are the same and assume that Ms. Johnson is able to keep the building for ten years and will be able sell the building at 5.555 times the annual rent roll after ten years. What will be the IRR of the investment? PADORS CORY Badezhestv/9/8181892/29/pagod/62 A 1 2 Purchase Price/Price Sold 3 Loan 4 Down Pay/Net Profit 5 INCOME 6 Annual Rental income 7 EXPENSES 8 Wages 9 Real Estate Tax, Water 10 Mortgage (interest only) 11 Electricity 12 Heating, Fuel 13 Repairs 14 Supply 15 Insurance 16 Maintenance 17 Management 18 Total Expenses 20 Gross Profit/loss 21 Cash In/Out Flow 22 IBR Figure 3.8.3 3 Year O -1000000 800000 -200000 alb Year 1 4 Year 2 Year 3 Functions CHAPTER 3 53 8400.00 -6782.40 -200000 -8400.00 6782.40 13.70% F Year 4 TARI 10099.82 12000.00 12360.00 12730.80 13112.72 13506.11 40000.00 41200.00 42436.00 43709.08 45020.35 48000.00 48000.00 48000.00 48000.00 8000.00 8480.00 8988.80 9528.13 30000.00 31800.00 33708.00 35730.48 37874.31 10000.00 10500.00 11025.00 11576.25 12155.06 10000.00 10500.00 11025.00 11576.25 12155.06 9000.00 9540.00 10112.40 10719.14 11362.29 11000.00 11220.00 11444.40 11673.29 11906.75 12000.00 12000.00 12000.00 12000.00 12000.00 142000.00 195600.00 201470.40 207625.34 214079.75 Year 5 5 180000.00 187200.00 194688.00 202475.52 210574.54 218997.52 1216531.24 800000.00 416531.24 13911.29 46370.96 48000.00 10705.80 40146.77 12762.82 12762.82 12044.03 12144.89 12000.00 220849.37 5149 82 -3505.21 -1851.85 5149.82 +3505.21 414679.39 17 4110 PADORS CORY Badezhestv/9/8181892/29/pagod/62 A 1 2 Purchase Price/Price Sold 3 Loan 4 Down Pay/Net Profit 5 INCOME 6 Annual Rental income 7 EXPENSES 8 Wages 9 Real Estate Tax, Water 10 Mortgage (interest only) 11 Electricity 12 Heating, Fuel 13 Repairs 14 Supply 15 Insurance 16 Maintenance 17 Management 18 Total Expenses 20 Gross Profit/loss 21 Cash In/Out Flow 22 IBR Figure 3.8.3 3 Year O -1000000 800000 -200000 alb Year 1 4 Year 2 Year 3 Functions CHAPTER 3 53 8400.00 -6782.40 -200000 -8400.00 6782.40 13.70% F Year 4 TARI 10099.82 12000.00 12360.00 12730.80 13112.72 13506.11 40000.00 41200.00 42436.00 43709.08 45020.35 48000.00 48000.00 48000.00 48000.00 8000.00 8480.00 8988.80 9528.13 30000.00 31800.00 33708.00 35730.48 37874.31 10000.00 10500.00 11025.00 11576.25 12155.06 10000.00 10500.00 11025.00 11576.25 12155.06 9000.00 9540.00 10112.40 10719.14 11362.29 11000.00 11220.00 11444.40 11673.29 11906.75 12000.00 12000.00 12000.00 12000.00 12000.00 142000.00 195600.00 201470.40 207625.34 214079.75 Year 5 5 180000.00 187200.00 194688.00 202475.52 210574.54 218997.52 1216531.24 800000.00 416531.24 13911.29 46370.96 48000.00 10705.80 40146.77 12762.82 12762.82 12044.03 12144.89 12000.00 220849.37 5149 82 -3505.21 -1851.85 5149.82 +3505.21 414679.39 17 4110
Expert Answer:
Answer rating: 100% (QA)
The IRR of the investment for 10 years tenure can be calculated as shown in the following table Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 Purchase PricePrice Sold 1... View the full answer
Related Book For
Statistics Unlocking The Power Of Data
ISBN: 9780470601877
1st Edition
Authors: Robin H. Lock, Patti Frazer Lock, Kari Lock Morgan, Eric F. Lock, Dennis F. Lock
Posted Date:
Students also viewed these finance questions
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
Planning is one of the most important management functions in any business. A front office managers first step in planning should involve determine the departments goals. Planning also includes...
-
Bingl is one the provinces in Turkey with a very high earthquake risk, since the city center is located on the fault and is very close to the East Anatolian Fault Zone, which is also one of the most...
-
Suppose Pelosi Communications uses the perpetual inventory system and reported these figures in its December 31, 2014, financial statements: Accounts payable............................................
-
Let X 1 ,X 2 , . . .,X n be a random sample from the beta distribution with = = and = { : = 1, 2}. Show that the likelihood ratio test statistic for testing H 0 : = 1 versus H 1 : = 2 is a...
-
Which of the following is an activity not usually associated with forensic accounting and fraud examination consulting and litigation support? 1. A. Assessing fraud risk associated with internal...
-
Danish company Bang & Olufsen (B&O) is known globally for its high-end audio and video. CEO Kalle Hvidt Nielsen says, Our mission is to make complex technology very simple to use. B&O uses contract...
-
Suppose the consumer has a wage of $52.00 per week to spend on Goods A, B & C. The cost per unit of each of these goods is Good A: $1.00 per unit, Good B: $2.00 per unit, Good C: $4.00 per unit. Use...
-
Tucker, Inc., produces high-quality suits and sport coats for men. Each suit requires 1.2 hours of cutting time and 0.7 hours of sewing time, uses 6 yards of material, and provides a profit...
-
A superannuation fund must satisfy certain legislative definitions to be considered a complying superannuation fund, and to benefit from the concessional rates of tax that apply to complying funds....
-
Discuss the possible contribution of internal and external stakeholders in organizational strategic planning. Specifically, what are stakeholders' roles in the planning process of vision, mission,...
-
Can you give a research studies, facts, and journals of the impacts of overpasses to wildlife in banff national park? include both negative and positive impacts
-
Discuss the different environmental factors that limit the jobs of criminal justice organizations. Explain how these environmental factors can influence the future of the criminal justice system.
-
Discuss the potential problems in the interface between the Department of Homeland Security and a criminal justice organization.
-
How do synchronization techniques differ between shared-memory and message-passing concurrency models?
-
Given the following data from the payroll register of Johnson Construction, prepare the journal entry to record payroll for the week ending May 20. Given the following data from the payroll register...
-
Refer to the table to answer the following questions. Year Nominal GDP (in billions) Total Federal Spending (in billions) Real GDP (in billions) Real Federal Spending (in billions) 2000 9,817 578...
-
In this exercise, we see that it is possible to use counts instead of proportions in testing a categorical variable. Data 4.7 describes an experiment to investigate the effectiveness of the two drugs...
-
The dataset HomesForSale has data on price in thousands of dollars for houses for sale in three Mid-Atlantic states (NY, NJ, and PA). Figure 6.10 shows a histogram for a random sample of the asking...
-
In each case below, does the Central Limit Theorem apply? (a) n = 80 and p = 0.1 (b) n = 25 and p = 0.8 (c) n = 50 and p = 0.4 (d) n = 200 and p = 0.7 Indicate whether the Central Limit Theorem...
-
Lana Priest set up a home sewing business on 1 July 2019. Usually, Lana collects $20 per hour for sewing on the completion of each days work and pays for the maintenance of her machine with cash....
-
Craigs Car Detailing Service had the following accounts and account balances in the adjusted trial balance columns of its worksheet for the year ended 30 June 2019. Required (a) Record the required...
-
The accounts below are taken from the ledger of Bartel Music Consulting on 30 June 2019, the end of the current financial year. Required (a) Record the closing entries that affected the accounts. (b)...
Study smarter with the SolutionInn App