Exercise 5-12 Variable Costing Income Statement; Reconciliation [LO5-2, LO5-3]

Whitman Company has just completed its first year of operations. The companys absorption costing income statement for the year appears below:

Whitman Company Income Statement
Sales (39,000 units $43.60 per unit)	$	1,700,400
Cost of goods sold (39,000 units $24 per unit)		936,000
Gross margin		764,400
Selling and administrative expenses		448,500
Net operating income	$	315,900

The companys selling and administrative expenses consist of $292,500 per year in fixed expenses and $4 per unit sold in variable expenses. The $24 per unit product cost given above is computed as follows:

Direct materials	$	11
Direct labor		5
Variable manufacturing overhead		3
Fixed manufacturing overhead ($255,000 51,000 units)		5
Absorption costing unit product cost	$	24

Required:

1. Prepare the companys income statement in the contribution format using variable costing.

2. Reconcile any difference between the net operating income on your variable costing income statement and the net operating income on the absorption costing income statement.