Exercise $8-2($Algo$)$ Production Budget $[$LO$8-3]$

Down Under Products' sales budget for the next four months is as follows:

$\backslash$table$[[,],[$April$,$Snit Sales$],[$May$,60,000],[$June$,80,000],[$July$,100,000],[,85,000]]$

The company wants its ending inventory levels to equal $20\%$ of the following month's unit sales. The i was $12,000$ units.

Required:

Prepare a production budget, by month and in total, for the second quarter.