Exercise 9-4 (Static) Prepare a Flexible Budget Performance Report (LO9-4) Vulcan Flyovers offers scenic overflights of Mount St. Helens, the volcano in Washington State that explosively erupted in 1982. Data concerning the company's operations in July appear below: Vulcan Flyovers Operating Data For the Month Ended July 31 Actual Plexible Planning Budget Budget Flights (9) Results 48 50 $ 13,650 $ 15,360 $ 16,000 Revenue ($320.00) Expenses: Wages and salaries ($4,000 + $82.009) Fuel ($23.000) Airport fees ($650 + $38.009) Aircraft depreciation ($7.009) office expenses ($190 + $2.004) Total expense Net operating income 8,430 7,936 8,100 1,260 1,104 1,150 2,350 2,474 2,550 336 336 350 460 286 290 12,836 12,136 12,440 $ 814 $ 3,224 $ 3,560 The company measures its activity in terms of flights. Customers can buy individual tickets for overflights or hire an entire plane for an overflight at a discount Required: Required: 1. Prepare a flexible budget performance report for July that includes revenue and spending variances and activity variances. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) Vulcan Flyovers Flexible Budget Performance Report For the Month Ended July 31 Flexible Budget 48 Actual Results 48 Flights Planning Budget 50 $ 13,650 $ 15,360 $ 16.000 8,430 1,260 8,100 7,936 1,104 Revenue Expenses: Wages and salaries Fuel Airport fees Aircraft depreciation Office expenses Total expense Not operating income 2,350 336 460 12,836 814 2,474 336 286 12,136 3,224 1.150 2,550 350 290 12440 3,560 $ $ $