Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Exhibit 1 - Financial Statements ( All figures in thousands of dollars, except per share figures ) Consolidated Income Statements, 2 0 2 2 -

Exhibit 1- Financial Statements
(All figures in thousands of dollars, except per share figures)
Consolidated Income Statements, 2022-2025
12/31/2312/31/2412/31/1925
NET SALES $134,366 $233,633 $406,650
COST OF GOODS 60,939108,057198,841
GROSS PROFIT 73,427125,576207,809
R & D 16,39628,22353,841
SG&A 46,76173,941125,865
NON-OPERATING EXP (INC)1,865(1,801)4,076
INTEREST EXPENSE 94126
PRE-TAX INCOME 8,31125,08724,027
TAXES 2,2097,2948,588
NET INCOME $6,102 $17,793 $15,439
OUTSTANDING SHARES 15,21617,92120,165
Earnings per share $0.40 $0.99 $0.77
Consolidated Balance Sheets, 2022-2025
12/31/2312/31/2412/31/1995
CASH & MKTABLE SECURITIES $38,933 $51,891 $80,492
RECEIVABLES 26,33354,805107,859
INVENTORIES 18,26732,40163,387
OTHER CURRENT ASSETS 7,51214,55521,317
CURRENT ASSETS 91,045153,652273,055
NET PLANT, PROP & EQUIP. 14,31626,37748,992
Other Long Term Assets -2,1459,557
TOTAL ASSETS $105,361 $182,174 $331,604
NOTES PAYABLE $1,090 $-
CURRENT PORTION OF LTD $1,7870
ACCOUNTS PAYABLE 4,30716,072 $31,617
ACCRUED EXPENSES & OTHER 17,94234,05949,076
CURRENT LIABILITIES 23,33951,91880,693
LONG TERM DEBT 5452,3692,945
TOTAL LIABILITIES 23,88454,28783,638
PREFERRED STOCK --
COMMON STOCK 82,859107,751209,127
RETAINED EARNINGS & OTHER EQ.**(1,382)20,13638,839
SHAREHOLDER EQUITY 81,477127,887247,966
TOT LIAB & NET WORTH $105,361 $182,174 $331,604
Ratio Analysis
12/31/2312/31/2412/31/1925
ROS 4.5%7.6%3.8%
Sales/Assets 127.5%128.2%122.6%
ROA 5.8%9.8%4.7%
Assets/Equity 129.3%142.4%133.7%
ROE 7.5%13.9%6.2%
Inventory days 109.4109.4116.4
AR days 71.585.696.8
AP days 25.854.358.0
FA/ Assets 13.6%14.5%14.8%
FA/ Sales 10.7%11.3%12.0%
Gross Margin 54.6%53.7%51.1%
Ebit Margin 7.6%10.0%6.9%
First Quarter 2026 Results
(All figures in thousands of dollars, except per share figures)
Quarterly Results Annual results
3/31/19253/31/9612/31/192512/31/1924
NET SALES $109,931 $92,039 $406,650 $233,633
COST OF GOODS $54,72252,456198,841108,057
GROSS PROFIT $55,20939,583207,809125,576
R & D EXPENDITURES $15,65717,61653,84128,223
SELL GEN & ADMIN EXP $38,20835,931125,86573,941
NONRECURRING COSTS 20,150
MERGER COSTS $--5,456-
TOTAL OPERATING EXPENSES $1,34473,697185,162102,164
NON-OPERATING INCOME (LOSS) $1,4965871,3801,675
PRE-TAX INCOME $2,004(33,527)24,02725,087
PROVISION FOR (BENEFITS FROM ) $491
INCOME TAXES $-(10,729)8,5887,294
NET INCOME $1,513 $(22,798) $15,439 $17,793
OUTSTANDING SHARES $22,19621,01920,16517,921
Earnings per share $0.07(1.08)0.770.99

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamental Accounting Principles Volume II

Authors: Larson Kermit, Jensen Tilly

14th Canadian Edition

71051570, 0-07-105150-3, 978-0071051576, 978-0-07-10515, 978-1259066511

Students also viewed these Finance questions

Question

Outline the steps in the research process.

Answered: 1 week ago