EXHIBIT 13.2 Pacific Healthcare: Long-Term Bond Stated (Nominal) Yields 2018 Face Amount Annual Yield to Maturity...

Transcribed Image Text:

EXHIBIT 13.2 Pacific Healthcare: Long-Term Bond Stated (Nominal) Yields 2018 Face Amount Annual Yield to Maturity 2018 Coupon Payments 2018 1/1/2019 2018 Capital Current Expected Total Gain Yield Price Yield Yield $ 48,000,000 9.634% $45.00 5.625% $832.85 4.106% 9.731% $ 32,000,000 10.000% $82.50 9.532% $869.64 0.479% 10.012% $ 100,000,000 10.181% $126.25 10.348% $1,217.91 -0.171% 10.177% $ 64,000,000 10.180% $73.75 9.866% $749.88 0.321% 10.188% EXHIBIT 13.2 Pacific Healthcare: Long-Term Bond Stated (Nominal) Yields 2018 Face Amount Annual Yield to Maturity 2018 Coupon Payments 2018 1/1/2019 2018 Capital Current Expected Total Gain Yield Price Yield Yield $ 48,000,000 9.634% $45.00 5.625% $832.85 4.106% 9.731% $ 32,000,000 10.000% $82.50 9.532% $869.64 0.479% 10.012% $ 100,000,000 10.181% $126.25 10.348% $1,217.91 -0.171% 10.177% $ 64,000,000 10.180% $73.75 9.866% $749.88 0.321% 10.188%