Exhibit 3 INCOME STATEMENT (millions of $) 2000 2001 2002 2003 2004 2005 Sales 287.14 299.45...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Exhibit 3 INCOME STATEMENT (millions of $) 2000 2001 2002 2003 2004 2005 Sales 287.14 299.45 725.45 793.34 814.55 856.00 Cost of Goods Sold 209.69 210.45 506.91 559.53 595.34 629.43 Gross Profit 77.45 89.00 218.54 233.81 219.21 226.57 Selling and Administration 57.34 60.06 104.14 125.53 136.57 160.23 Depreciation 7.53 13.54 21.54 20.89 21.22 26.54 Operating Profit 12.58 15.40 92.86 87.39 61.42 39.80 Interest 9.41 12.53 35.51 24.67 17.96 13.01 Eamings Before Taxes 3.17 2.87 57.35 62.72 43.46 26.79 Taxes 1.01 0.92 18.35 20.07 13.91 8.57 Net Income 2.16 1.95 39.00 42.65 29.55 18.22 Exhibit 4 BALANCE SHEET (millions of $) 2000 2001 2002 2003 2004 2005 Cash 10.76 20.56 25.78 38.55 34.21 29.75 A/R 45.01 48.54 84.89 85.39 95.32 99.23 Inventory 17.12 79.66 82.69 79.3 53.88 75.33 Total Current Assets 72.89 148.76 193.36 203.24 183.41 204.31 Land, Plant and Equipment net 54.32 162.28 184.18 178.01 182.74 211.48 Other Assets 2.47 5.39 Total Assets 129.68 316.43 A/P 53.77 Current Portion of LT Debt 90.73 2.88 18.09 8.38 385.92 112.15 109.96 8.82 9.49 11.65 390.07 375.64 427.44 129.04 189.84 18.77 14.32 8.56 6.22 Total Current Liabilities 56.65 108.82 130.92 124.28 137.6 196.06 Long-term Debt 52.82 185.45 193.84 161.98 104.68 79.8 Shareholders' Equity 20.21 22.16 61.16 103.81 133.36 151.58 Total Liabilities and Equities 129.68 316.43 385.92 390.07 375.64 427.44 Exhibit 3 INCOME STATEMENT (millions of $) 2000 2001 2002 2003 2004 2005 Sales 287.14 299.45 725.45 793.34 814.55 856.00 Cost of Goods Sold 209.69 210.45 506.91 559.53 595.34 629.43 Gross Profit 77.45 89.00 218.54 233.81 219.21 226.57 Selling and Administration 57.34 60.06 104.14 125.53 136.57 160.23 Depreciation 7.53 13.54 21.54 20.89 21.22 26.54 Operating Profit 12.58 15.40 92.86 87.39 61.42 39.80 Interest 9.41 12.53 35.51 24.67 17.96 13.01 Eamings Before Taxes 3.17 2.87 57.35 62.72 43.46 26.79 Taxes 1.01 0.92 18.35 20.07 13.91 8.57 Net Income 2.16 1.95 39.00 42.65 29.55 18.22 Exhibit 4 BALANCE SHEET (millions of $) 2000 2001 2002 2003 2004 2005 Cash 10.76 20.56 25.78 38.55 34.21 29.75 A/R 45.01 48.54 84.89 85.39 95.32 99.23 Inventory 17.12 79.66 82.69 79.3 53.88 75.33 Total Current Assets 72.89 148.76 193.36 203.24 183.41 204.31 Land, Plant and Equipment net 54.32 162.28 184.18 178.01 182.74 211.48 Other Assets 2.47 5.39 Total Assets 129.68 316.43 A/P 53.77 Current Portion of LT Debt 90.73 2.88 18.09 8.38 385.92 112.15 109.96 8.82 9.49 11.65 390.07 375.64 427.44 129.04 189.84 18.77 14.32 8.56 6.22 Total Current Liabilities 56.65 108.82 130.92 124.28 137.6 196.06 Long-term Debt 52.82 185.45 193.84 161.98 104.68 79.8 Shareholders' Equity 20.21 22.16 61.16 103.81 133.36 151.58 Total Liabilities and Equities 129.68 316.43 385.92 390.07 375.64 427.44
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
Jackson Corporation has borrowed $2 million from a local bank under a long-term debt agreement whereby the loan has to be repaid in two years' time. The agreement was violated and the debt became...
-
Lis marginal tax rate is 35 percent, and he itemizes his tax deductions. How much is a $ 500 deduction worth to him? How much is a $ 500 tax credit worth to him?
-
Show that the following functions have exact differentials: (a) X 2 y + 3y 2 , (b) X cos xy, (c) X 3 y 2 , (d) T(t + e s ) + s.
-
Visit the Center for Internet Security Web site (www.cisecurity.org) and down load the appropriate scoring tool for your computer. Run the tool to assess how well your computer conforms to the...
-
Hosha exchanges all of her Leaf stock for Petal stock plus $5,000 cash. The exchange is pursuant to a tax-free reorganization. Hosha paid $25,000 for the Leaf stock five years ago. The Petal stock...
-
What is the purpose of trying to qualify a stock redemption as a Section 303 redemption? a. To avoid being taxed as dividends b. To extend control beyond family members c. To avoid being taxed as...
-
A local gas station is looking to measure the proportion of customers who purchase diesel fuel at the pump. They decided to conduct a study on 375 customers that bought gas at the station and...
-
Based on the case of Lehr v. Robinson, when must an unwed father be given a voice in the adoption process?
-
What are the effective forces for a rigid body undergoing planar motion?
-
What underlying statutory purposes will invalidate a law that treats children of married parents and children of unmarried parents differently? What purpose will sustain differential treatment?
-
The kinetic energy of a rigid body undergoing planar motion consists of two terms. What are they? What does each represent?
-
In 1973, a "revolution in the law of determination of parentage" occurred when the Uniform Law Commissioners of the National Conference of Commissioners on Uniform State Laws ("ULC") promulgated the...
-
a. There are many benefits that Daycare provides to your little ones, compiled a list of the Top Seven and defend each one of them accordingly. b. In a Systematic Order, indicate the procedure for...
-
Suppose you won a financial literacy competition and are given FJS10000 to invest, with the condition that investment can be done either in, i) Invest in Unit trust of Fiji or Invest in Fijian...
-
List and draw the basic flowchart symbols.
-
What is the difference between a systems flowchart and an analytic flowchart?
-
Why do auditors prepare analytic flowcharts of processing systems?
Study smarter with the SolutionInn App