Question: Exhibit 4.1 The balance sheet and income statement shown below are for Koski Inc. Note that the firm has no amortization charges, it does not
Exhibit 4.1 The balance sheet and income statement shown below are for Koski Inc. Note that the firm has no amortization charges, it does not lease any assets, none of its debt must be retired during the next 5 years, and the notes payable will be rolled over.
| Balance Sheet (Millions of $) | |
| Assets | 2012 |
| Cash and securities | $ 2,500 |
| Accounts receivable | 11,500 |
| Inventories | 16,000 |
| Total current assets | $30,000 |
| Net plant and equipment | $20,000 |
| Total assets | $50,000 |
| Liabilities and Equity | |
| Accounts payable | $ 9,500 |
| Notes payable | 7,000 |
| Accruals | 5,500 |
| Total current liabilities | $22,000 |
| Long-term bonds | $15,000 |
| Total debt | $37,000 |
| Common stock | $ 2,000 |
| Retained earnings | 11,000 |
| Total common equity | $13,000 |
| Total liabilities and equity | $50,000 |
| Income Statement (Millions of $) | 2012 |
| Net sales | $87,500 |
| Operating costs except depreciation | 81,813 |
| Depreciation | 1,531 |
| Earnings bef interest and taxes (EBIT) | $ 4,156 |
| Less interest | 1,375 |
| Earnings before taxes (EBT) | $ 2,781 |
| Taxes | 973 |
| Net income | $ 1,808 |
| Other data: | |
| Shares outstanding (millions) | 500.00 |
| Common dividends | $632.73 |
| Int rate on notes payable & L-T bonds | 6.25% |
| Federal plus state income tax rate | 35% |
| Year-end stock price | $43.39 |
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
