explain step by step with formulas

please explain step by step with formulas ln how you got each result

Required: detimel pioces. Weller Company's budgeted unit sales for the upcoming fiscal year are provided below: The company's vanable selling and administrative expense per unit is 5170 . Fixed selling and administrative expenses include dovertising expenses of $11,000 per quarter, executive salaries of $38,000 per quartec, and depreciation of $17.000 per quarter. In addition, the company will make insurance payments of $4,000 in the first quarter and $4,000 in the third quarter. Finally. property taxes of $8,200 will be poid in the second quartec, Required: Prepare the company's selling and administrative expense budget far the upcoming fiscal year (Round "Per Unit" answers to 2 decimbl ploces.) Prepare the company's selling and administrative expense budget for the upcoming fiscal year. (Round "Per Unit" onswers to 2 Required: decimal ploces.)