Item Chicken Shrimp Beef Veggie Price Variable Cost Units Sold s s s s 9.00 10.50 10.00 8.50 s s s s 325 4.25 4.25 3.25 10,500 9,250 8,000 6,500 Revenue Chicken Shrimp Beef Veggie Total Revenue Cost of Goods Sold Chicken Shrimp Beef Veggie Total Costs of Goods Sold Gross Profit Operating Costs Payroll Commercial Rent Insurance Advertising Utilities Total Operating Costs Kit s s s s s s 8,000.00 5,000.00 5,000.00 750.00 1,000.00 500.00 Net Income Before Taxes Taxes Net Income Earnings per Share