f U about:bla x] Excel File Home X Cut Insert Data Review View Help Tell me what you want to do 10 -A percentags Copy SE Es Wrap Text Merge & Center - Paste BIU DE. $. % 93 Format Painter Clipboard 1 Constant growth 3 $2.00 5 Expected year-end dividend (D) Beta coefficient Risk-free rate( ) Market risk premium (RPW Current stock price (P.) Market in equilibrium 7 8 Formulas 10 Calculate required retur: 11 Required retum on common stock 12 3 va 13 14 15 16 17 18 19 Calculate constant growth rate Total return on common stock Expected dividend yield Expected capital gains yield S Calculate stock price in 3 year Number of years from today Calculate Ps using Po Allemative calculator ocesanassa Excel Online Structured Activity: Constant growth You are considering an investment in Justus Corporation's stock, which is expected to pay a dividend of $2.00 a share at the end of the year (D, - $2.00) and has a beta of 0.9. The risk-free rate is 3.5%, and the market risk premium is 4.0%. Justus currently sells for $35.00 a share, and its dividend is expected to grow at some constant rate, 9. The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the question below. X Open spreadsheet Assuming the market is in equilibrium, what does the market believe will be the stock price at the end of 3 years? (That is what is Ps) Round your answer to two decimal places. Do not round your intermediate calculations Check My Work Resham