\f1 (16 pts/ Based upon your financial forecast for the years 2023 - 2027, compute the following, placing your final results in the yellow highlighted area. HINT: Taxes should NOT be included in your Fixed or Variable costs for this computation. a Total Fixed Costs 2 pts b Total Variable Costs 2 pts Contribution Margin ratio (See C Week 5 Lesson) 3pts Breakeven in sales dollars (See d Week 5 Lesson) 3pts e DOL 3 pts DEL 3 pts 2 (17 pts) Based upon your financial forecast for the years 2023 - 2027, computea-e below FROM THE VIEWPOINT OF THE SHARK, placing your final results in the yellow highlighted area. (HINT: Remember the shark has only 48%% ownership!) Net Income Change in Current Assets Change in Current Liabilities Depreciation Expense Cash Flows from Operations a (Total for company) 3 pts ($1,000,000) Cash Flows from Operations b (shark only) 3 pts ($1,000,000) Payback (in years) of the shark's C $1Minvestment (x.xx years) 3 pts d IRR of shark's investment 4 pts NPV of shark's investment 4 pts 3 (3 pts) What is the growth rate of earnings for each of the forecasted years? 2023 2024 2025 2026 2027 4 (4 pts) Compute the following for the forecasted years. (Total company) 2023 2024 2025 2026 2027 3 pts Free Cash Flow 1 pt Free Cash Flow per share