fill in all blanks

15% Input area: Initial cost Price/unit Variable cost/unit Pixed costs Life Unit sales 10,500,000 Required return 14,000 Tax rate 3,000 Unitsales uncertainty 1,000,000 Variable cost uncertainty 10 Fixed cost uncertainty 1,120.00 25M 30% 30% 30% Question 1 Unitales Variable cost/unit Fixed costs Base Case 1,120 8,000 1,000,000 Best Case 1456 5,600 700,000 Worst Case 784 10,400 1.300.000 Sales Variable cost Fixed cost Deprecation EBIT Taxes Netin 15,680,000 8,960,000 1,000,000 100.000 5.620.000 100,000 100,000 5.620,000 5.720,000 100,000 100,000 NPV Question 2 Accounting breakeven Data>What if AnalysoGoal Seek Questions Cash break even Data>What-it Analysis>Goal-Seek Questions Financial break-even DatoWhat if AnalysioGoal Seek When you find all break-evens, Don't forget to return the Unit Sales to the original value of 1,120 units Questions Degree of operating leverage Need to use foxed cost from each scenario 15% Input area: Initial cost Price/unit Variable cost/unit Pixed costs Life Unit sales 10,500,000 Required return 14,000 Tax rate 3,000 Unitsales uncertainty 1,000,000 Variable cost uncertainty 10 Fixed cost uncertainty 1,120.00 25M 30% 30% 30% Question 1 Unitales Variable cost/unit Fixed costs Base Case 1,120 8,000 1,000,000 Best Case 1456 5,600 700,000 Worst Case 784 10,400 1.300.000 Sales Variable cost Fixed cost Deprecation EBIT Taxes Netin 15,680,000 8,960,000 1,000,000 100.000 5.620.000 100,000 100,000 5.620,000 5.720,000 100,000 100,000 NPV Question 2 Accounting breakeven Data>What if AnalysoGoal Seek Questions Cash break even Data>What-it Analysis>Goal-Seek Questions Financial break-even DatoWhat if AnalysioGoal Seek When you find all break-evens, Don't forget to return the Unit Sales to the original value of 1,120 units Questions Degree of operating leverage Need to use foxed cost from each scenario