Fill in all values in yellow fields (showing work):

Earned Value Table for a 12-Month Project: Status Report after 7th month? Jan May August Sep Oct Nov Dec Feb 5 Plan March 10 101 Apr 5 % Compl Value 100% 80% 60% 5 5 5 June July 5 15 51 5 10 10 10 15 15 15 10 5 5 5 Activity Staffing Blueprinting Prototype Dev. Full Design Construction Transfer Punch List 20 10 15 10 15 5 5 10 10 15 10 5 5 10 15 5 10 15 40% 40% 40% 109 5 10 5 5 5 Monthly Plan Cumulative Monthly Actual Cumulative Actual 6 22 14 35 40 601 66 0 0 0 0 0 0 a) Please fill in the earned value table for this project b) Please find the following quantities for this project: EV PV AC Project Schedule Variance Project Cost Variance Project Schedule Performance Index Project Cost Performance Index Original Project Completion Time Original Project Budget Expected Project Completion time Expected Project Total Cost c) Please comment on: The status of the project regarding the budget, by the end of 7th month? The status of the project regarding the schedule, by the end of 7th month? Earned Value Table for a 12-Month Project: Status Report after 7th month? Jan May August Sep Oct Nov Dec Feb 5 Plan March 10 101 Apr 5 % Compl Value 100% 80% 60% 5 5 5 June July 5 15 51 5 10 10 10 15 15 15 10 5 5 5 Activity Staffing Blueprinting Prototype Dev. Full Design Construction Transfer Punch List 20 10 15 10 15 5 5 10 10 15 10 5 5 10 15 5 10 15 40% 40% 40% 109 5 10 5 5 5 Monthly Plan Cumulative Monthly Actual Cumulative Actual 6 22 14 35 40 601 66 0 0 0 0 0 0 a) Please fill in the earned value table for this project b) Please find the following quantities for this project: EV PV AC Project Schedule Variance Project Cost Variance Project Schedule Performance Index Project Cost Performance Index Original Project Completion Time Original Project Budget Expected Project Completion time Expected Project Total Cost c) Please comment on: The status of the project regarding the budget, by the end of 7th month? The status of the project regarding the schedule, by the end of 7th month