Fill in the blank sections on the 3rd and 4th picture using the information given on the first two pictures.

Prepare a statement of cash flows for Clancy's Dog Biscuit Corporation. Note: Enter your answers in millions of dollars. Amounts to be deducted should be indicated with a minus sign. Leave no cell: blank - be certain to enter " 0 " wherever required. Use the balance sheet and income statement below: CLANCY'S DOG BISCUIT CORPORATION Income Statement for Years Ending December 31, 2024 and 2023 (in mililions of dollars) Net gales Lessi cost of goods sold Gross profits Less: Other operating expenses Earnings before interest, taxes, depreciation, and amortization (EBITDA) Less : Depreciation Earnings before interest and taxes (EBTT) Less: Interest Earnings before taxes (BBT) Leas: Taxes Net incore Less: Preferred stock dividends Net income available to common stockholders Less t Common stock dividends Addition to retained earnings Per (comeon) share data: Earnings per share (BPS) Dividends per thare (DPS) Book value per share (BVPS) \begin{tabular}{rr} 2024 & 2023 \\ $76 & $80 \\ 38 & 35 \\ \hline$38 & $45 \end{tabular} Market value (price) por share (MVPS) \begin{tabular}{rr} 6 & 5 \\ \hline 32 & $40 \end{tabular} \begin{tabular}{rr} 4 & 4 \\ \hline$28 & $36 \end{tabular} \begin{tabular}{rr} 5 & 5 \\ \hline$23 & $31 \\ 5 & 7 \\ \hline$18 & $24 \\ \hline$1 & $1 \\ \hline$17 & $23 \\ 5 & 5 \\ \hline$12 & $18 \end{tabular} $3.40$1.00$13.60$14.25$4.20$1.00$11.20$14.60 Additions (sources of cash): Subtractions (uses of cash): Net cash flow from operating activities Cash flows from investing activities Subtractions: Net cash flow from investing activities Cash flows from financing activities Additions: Subtractions: Net cash flow from financing activities Net change in cash and marketable securities