Fill in the values for (a) through (m).

Please show all of your calculations/ formulas. Please write out the numerical formula, not the word formula. Be sure to clearly label your answers.

For example:

(a) $2,000 x 25 = $50,000

Please show calculations and formulas

Daisy Medical Center has three payer groups and the Medical Center's fixed costs are $38,800,000.

Daisy Medical Center's Financial Data

Payer	Number of Admissions	Average Revenue per Admission	Revenue by payor	Variable Cost per Admission	Total Variable Costs	Contribution Margin
Medicaid	1,000	$6,000	(a)	$3,000	(b)	(c)
Blue Cross	4,000	$4,500	(d)	$4,000	(e)	(f)
Medicare	8,000	$7,000	(g)	$2,500	(h)	(i)
Total	13,000		(j)		(k)	(l)

(m) - What is the Daisy Medical Center's profit?