Question: Fill out blank yellow sections. Include formulas. 112 v : X V fx A B C D E F G H Equity Valuations using Multiples
Fill out blank yellow sections. Include formulas.

112 v : X V fx A B C D E F G H Equity Valuations using Multiples and Transactions EPS BV Sales EBITDA Premium Synergy Historical Multiples: Average 170 3.0 2.0 10.0 35 0% 25.0% Shares outstanding (M) 68.50 EPS Last 4Q Est. 2021 Est. 2022 JTM EPS 4.00 4.15 4.33 Average Book Value JIM Book Value 22 50 Average Sales JTM Sales (Last 4Q) 3, 722 Firm Value Debt Value 1.800 Equity Value Average EBITDA JTM EBITDA (Last 4Q) 744 Firm Value Debt Value 1,800 Equity Value Average Premium Pre-Announcement Stock Price 45.00 26 Average Synergy B Pre-Announcement Stock Price 45.00 29 Average 33
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
