Question: Fill out the sheets provided below. Income Statement Event Consulting Revenue Consulting Expenses Other Operating Expense Salary Expense Interest Expense Rent Expense Depreciation Expense Net
Fill out the sheets provided below.

| Income Statement | ||||||||
| Event | Consulting Revenue | Consulting Expenses | Other Operating Expense | Salary Expense | Interest Expense | Rent Expense | Depreciation Expense | Net Income |
| 1 | ||||||||
| 2 | ||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 7 | ||||||||
| 8 | ||||||||
| 9 | ||||||||
| 10 | ||||||||
| 11 | ||||||||
| 12 | ||||||||
| 13 | ||||||||
| 14 | ||||||||
| 15 | ||||||||
| 16 | ||||||||
| 17 | ||||||||
| Net Income | ||||||||
| Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Statements | ||
| 2016 | ||
| Revenues: | ||
| Consulting Revenue | ||
| Expenses: | ||
| Consulting Expenses | ||
| Other Operating Expense | ||
| Salary Expense | ||
| Interest Expense | ||
| Rent Expense | ||
| Depreciation Expense | ||
| Total Expenses | - | |
| Net Income | $- | |
| Statement of Changes in Stockholders Equity | ||
| 2016 | ||
| Beginning Common Stock | ||
| Issued Common Stock | ||
| Ending Common Stock | - | |
| Beginning Retained Earnings | ||
| Plus: Net Income | ||
| Less: Dividends | ||
| Ending Retained Earnings | - | |
| Total Stockholders Equity | $- | |
| Balance Sheet (Fill-in amounts) | ||
| 2016 | ||
| Assets | ||
| Cash | ||
| Accounts Receivable | ||
| Prepaid Rent | ||
| Land | ||
| Building | ||
| Accum. Depreciation | ||
| Total Assets | - | |
| Liabilities | ||
| Accounts Payable | ||
| Salaires Payable | ||
| Unearned Revenue | ||
| Accrued Interest Payable | ||
| Bank Note Payable | ||
| Total Liabilities | - | |
| Stockholder's Equity | ||
| Common Stock | ||
| Retained Earnings | ||
| Total Stockholder's Equity | - | |
| Total Liabilities & Stockholder's Equity | $- | |
| Statements of Cash Flows | ||
| 2016 | ||
| Cash Flows from Operating Activities | ||
| Cash Received from Customers | ||
| Cash Paid for Expenses | ||
| Net Cash Flow from Operating Activities | - | |
| Cash Flows from Investing Activities | ||
| Cash Paid for Building | ||
| Cash Paid for Land | ||
| Net Cash Flows from Investing Activities | - | |
| Cash Flows from Financing Activities | ||
| Cash from Sale of Stock | ||
| Cash from Bank Note | ||
| Cash paid for dividends | ||
| Net Cash Flows from Financing Activities | - | |
| Net Change in Cash | - | |
| Plus: Beginning Cash Balance | ||
| Ending Cash Balance | $- | |
Transactions: 1. Acquired cash of $154,300 from the issue of common stock. 2. Borrowed $148,000 cash from the bank on July 1, 2016. 3. Paid $160,000 cash to purchase fixed assets land that cost $40,000 and a building that cost $120,000. 4. Earned and recognized consulting revenue on account for $227,000 5. Collected $197,325 on the accounts receivable during the year 6. Incurred $100,000 of consulting expenses on account during the year. 7. Paid $95,000 on the accounts payable during the year. 8. Paid $72,450 cash for other operating expenses during the year. 9. Paid the company owners $4,775 of dividends 10. Received $15,570 cash for services to be performed in the future
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
