FIN 305 Exam Practice: Capital Budgeting: Cash flow evaluation methods Calculate the Payback, NPV, IRR and PI for the following project. The firm's WACC is 7%. Determine if you would accept or reject the project based on the NPV, IRR and PI. Engine: Simplex LP Solution Time: 0.031 Seconds. Iterations: 4 Subproblems: 0 Solver Options Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative Objective Cell (Max) Cell Name $F$6 Audience reach Original Value Final Value 67240.3017241 67240.3017241 Variable Cells Cell Name $B$5 Number of units TV $C$5 Number of units Newspaper $D$5 Number of units Radio (30) $E$5 Number of units Radio (1 min) Original Value Final Value Integer 1.97 1.97 Contin 5.00 5.00 Contin 6.21 6.21 Contin 0.00 0.00 Contin FIN 305 Exam Practice: Capital Budgeting: Cash flow evaluation methods Calculate the Payback, NPV, IRR and PI for the following project. The firm's WACC is 7%. Determine if you would accept or reject the project based on the NPV, IRR and PI. Engine: Simplex LP Solution Time: 0.031 Seconds. Iterations: 4 Subproblems: 0 Solver Options Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative Objective Cell (Max) Cell Name $F$6 Audience reach Original Value Final Value 67240.3017241 67240.3017241 Variable Cells Cell Name $B$5 Number of units TV $C$5 Number of units Newspaper $D$5 Number of units Radio (30) $E$5 Number of units Radio (1 min) Original Value Final Value Integer 1.97 1.97 Contin 5.00 5.00 Contin 6.21 6.21 Contin 0.00 0.00 Contin