FINAL EXAM (Total points: 255) Note: You need to show all your work. There is no...

Transcribed Image Text:

FINAL EXAM (Total points: 255) Note: You need to show all your work. There is no credit given for numerical questions with the right answer if we cannot see the calculations. 1. Consider the following data for Company Y: Income Statement For the Fiscal Period Ending Currency 12 months Sep-30-2017 USD 12 months Sep-29-2018 Total Revenue 55,137.0 USD 59,434.0 Cost Of Goods Sold 30,191.0 32,726.0 Gross Profit 24,946.0 26,708.0 Selling General & Admin Exp. 8,176.0 8,860.0 R&D Exp. Depreciation & Amort. 2.782.0 3,011.0 Other Operating Exp., Total 10,958.0 11,871.0 Operating Income 13,988.0 14,837.0 Interest Expense (907.0) (1,022.0) Interest and Invest. Income 95.0 Net Interest Exp. (812.0) 108.0 (914.0) EBT Incl. Unusual Items 13,176.0 13,923.0 Income Tax Expense 2,767.0 2,923.8 Net Income 10.409.0 10.999.2 Balance Sheet Balance Sheet as of: Sep-30-2017 Sep-29-2018 Currency USD USD ASSETS Cash And Equivalents 4,017.0 4,150.0 Total Cash & ST Investments 4,017.0 4,150.0 Total Current Assets 15,889.0 16,825.0 Total Assets 95.789.0 98.598.0 FINAL EXAM (Total points: 255) Note: You need to show all your work. There is no credit given for numerical questions with the right answer if we cannot see the calculations. 1. Consider the following data for Company Y: Income Statement For the Fiscal Period Ending Currency 12 months Sep-30-2017 USD 12 months Sep-29-2018 Total Revenue 55,137.0 USD 59,434.0 Cost Of Goods Sold 30,191.0 32,726.0 Gross Profit 24,946.0 26,708.0 Selling General & Admin Exp. 8,176.0 8,860.0 R&D Exp. Depreciation & Amort. 2.782.0 3,011.0 Other Operating Exp., Total 10,958.0 11,871.0 Operating Income 13,988.0 14,837.0 Interest Expense (907.0) (1,022.0) Interest and Invest. Income 95.0 Net Interest Exp. (812.0) 108.0 (914.0) EBT Incl. Unusual Items 13,176.0 13,923.0 Income Tax Expense 2,767.0 2,923.8 Net Income 10.409.0 10.999.2 Balance Sheet Balance Sheet as of: Sep-30-2017 Sep-29-2018 Currency USD USD ASSETS Cash And Equivalents 4,017.0 4,150.0 Total Cash & ST Investments 4,017.0 4,150.0 Total Current Assets 15,889.0 16,825.0 Total Assets 95.789.0 98.598.0