Final Reduced Objective Allowable Allowable Cell Name Value Cost Coefficient Increase Decrease Part Grader $8$6 Dec Vars X1 RE 4750 0 0.08 1E+30 0.02 a $C$6 Dec Vars X2 CD 250 0.04 0.04 1E+30 b $0$6 Dec Vars X3 MF 3000 0.06 0.01 1E+30 C $E$6 Dec Vars X4 Bonds 2000 0 0.07 1E+30 0.01 Constraints Final Shadow Constraint Allowable Allowable Cell Name Value Price R.H. Side Increase Decrease $G$12 RE to CD Ratio Amount Used 4,250 0 0 4250 1E+30 $G$13 MF + Bonds Combined Amount Used 5,000 5000 4250 2750 $G$15 RE Alone Amount Used 4,750 250 4500 1E+30 $G$16 CD Alone Amount Used 250 250 1416.666667 250 $G$17 MF Alone Amount Used 3,000 250 2750 1E+30 $G$18 B Alone Amount Used 2,000 250 1750 1E+30 $G$14 Bonds