Question: Financial data for Windsor, Inc. for last year appear below: Windsor, Inc. Statements of Financial Position Beginning Balance Ending Balance Assets: Cash $ 250,000 $

Financial data for Windsor, Inc. for last year appear below:

Windsor, Inc. Statements of Financial Position
Beginning Balance Ending Balance
Assets:
Cash $ 250,000 $ 260,000
Accounts receivable 120,000 135,000
Inventory 230,000 205,000
Plant and equipment (net) 420,000 380,000
Investment in Pine Company 220,000 250,000
Land (undeveloped) 430,000 430,000
Total assets $ 1,670,000 $ 1,660,000
Liabilities and owners equity:
Accounts payable $ 160,000 $ 140,000
Long-term debt 800,000 800,000
Owners equity 710,000 720,000
Total liabilities and owners equity $ 1,670,000 $ 1,660,000

Windsor, Inc. Income statement
Sales $ 1,750,000
Less operating expenses 1,470,000
Net operating income 280,000

Less interest and taxes:

Interest expense $ 96,000
Tax expense 70,000 166,000
Net income $ 114,000

The company paid dividends of $104,000 last year. The "Investment in Pine Company" on the statement of financial position represents an investment in the stock of another company.

Required:
a.

Compute the company's margin, turnover, and return on investment for last year.

Margin %
Turnover
Return on investment %

b.

The Board of Directors of Windsor, Inc. has set a minimum required return of 25%. What was the company's residual income last year?

Residual income $

C. Windor's CFO has heard about EVA and is curious about whether it might be a better measure to use for evaluating division managers. Windsor's long term debt trades at book value, with interest rate of 10% while its equity has a market value of $1,200,000. The company's cost of equity is 12%. Windsor's income tax rate is 40%. Calculate each of the following components of EVA for the company, as well as the final EVA figure:

a. Weighted average cost of capital

b. Investment, as measured for EVA calculations

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!